| Dec 31, 2011 | Dec 28, 2013 | Dec 27, 2014 | Dec 26, 2015 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 |
---|
Net income | 4 | 10 | 12 | 12 | 11 | 14 | 20 | 7 | 26 | 24 | 18 |
---|
Depreciation and amortization | 9 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 6 |
---|
Provision for doubtful accounts | -0 | 0 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | -0 | 0 |
---|
Stock option and restricted stock unit expense | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
---|
Deferred income taxes | - | - | - | -2 | 0 | 3 | -1 | -0 | -1 | -1 | 0 |
---|
Loss (gain) on disposals of assets | -0 | -0 | 0 | -0 | 2 | 0 | - | -0 | 0 | 0 | 0 |
---|
Accounts receivable | -1 | 10 | -7 | 6 | -3 | 3 | 1 | -5 | 30 | 0 | -10 |
---|
Inventories | -6 | -5 | 2 | 1 | 7 | 0 | 3 | 3 | 26 | 20 | 16 |
---|
Prepaids and other assets | -0 | - | - | - | -1 | 1 | -0 | -2 | 0 | 4 | -3 |
---|
Accounts payable and accrued expenses | -1 | 1 | 0 | 2 | -1 | 1 | -4 | 0 | 27 | -5 | -15 |
---|
Net cash provided by operating activities | 3 | - | 18 | 15 | 12 | 13 | 7 | 16 | 3 | 1 | 9 |
---|
Purchase of property and equipment | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 2 | 5 | 10 | 2 |
---|
Acquisitions | - | 6 | 11 | 11 | 10 | 1 | 7 | 1 | 15 | - | 36 |
---|
Payment on note payable related to an acquisition | - | - | - | - | - | - | - | - | 0 | - | - |
---|
Proceeds from sale of property and equipment | 3 | 0 | 0 | - | 3 | 0 | - | 0 | 0 | 0 | 0 |
---|
Net cash used in investing activities | 1 | - | -6 | -14 | -10 | -4 | 25 | -3 | -21 | -10 | -38 |
---|
Dividends paid | 3 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 |
---|
Proceeds from issuance of long-term debt | - | - | - | - | 66 | 57 | 28 | 78 | 84 | 232 | 197 |
---|
Payments on long-term debt | 3 | -0 | 2 | 2 | 64 | 59 | 51 | 78 | 54 | 205 | 160 |
---|
Proceeds from exercise of stock options | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - |
---|
Deferred financing fees | - | - | - | - | 0 | - | - | 0 | 0 | 0 | 0 |
---|
Purchase of stock | - | - | - | - | - | - | 0 | 3 | 7 | 10 | - |
---|
Director stock compensation | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
---|
Net cash provided by financing activities | -1 | - | -11 | -2 | -3 | -9 | -30 | -10 | 16 | 10 | 29 |
---|
Increase (decrease) in Cash and Cash Equivalents | - | - | - | - | - | - | - | 3 | -2 | 1 | -0 |
---|
Interest paid | - | - | - | - | - | 1 | 0 | 0 | 0 | 1 | 4 |
---|
Income taxes paid | 1 | 5 | 5 | 0 | 3 | 4 | 5 | 1 | 6 | 6 | 4 |
---|
Fair value of assets acquired | - | - | 11 | 13 | 11 | 2 | 9 | 1 | 16 | - | 41 |
---|
Cash paid for assets | - | - | 10 | 11 | 9 | 1 | 7 | 1 | 15 | - | 36 |
---|
Liabilities assumed | - | - | 0 | 2 | 1 | 1 | 2 | - | 1 | - | 6 |
---|