EQUINIX INC (EQIX) Income statement

Market cap

$97.9B

P/E ratio

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,220	1,607	1,896	2,153	2,444	2,726	3,612	4,368	5,072	5,562	5,999	6,636	7,263	8,188	8,748
Revenue growth (%)	-
Cost of revenue	675	868	944	1,064	1,198	1,292	1,821	2,193	2,605	2,810	3,074	3,472	3,752	4,228	4,467
Operating margin (%)
Operating expenses	1,026	1,300	1,495	1,692	1,935	2,159	2,993	3,559	4,094	4,393	4,946	5,527	6,063	6,745	7,420
Operating income	195	307	401	461	509	567	619	809	977	1,170	1,053	1,108	1,201	1,443	1,328
Income before tax	50	131	196	112	85	211	160	287	433	693	516	609	829	1,124	975
Pretax margin (%)	4.1	8.2	10.4	5.2	3.5	7.7	4.4	6.6	8.5	12.5	8.6	9.2	11.4	13.7	11.1
Provision for income taxes	13	38	62	16	345	23	45	54	68	185	146	109	125	155	161
Effective tax rate (%)
Net income	37	94	148	96	-260	188	127	233	365	507	370	500	705	969	815
Net income margin (%)
Earnings per share	0.84	1.76	3.01	1.92	-4.96	3.25	1.81	3.03	4.58	6.03	4.22	5.57	7.69	10.35	8.54
Diluted EPS	0.82	1.72	2.92	1.89	-4.96	3.21	1.79	3	4.56	5.99	4.18	5.53	7.67	10.31	8.5
Dividend payout ratio (%)	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	7	8	9.12	9.84	10.64	11.48	12.4	14.49	17.04