EASTMAN CHEMICAL COEMN

Market cap

$6.8B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	516	577	249	237	214	293	181	191	226	204	564	459	493	548	837
Trade receivables, net of allowance for credit losses	545	632	846	880	936	792	812	1,026	1,154	980	1,033	1,091	957	826	791
Other Receivables	131	72	151	208	264	246	399	360	329	395	482	489	320	328	381
Inventories	619	779	1,260	1,264	1,509	1,479	1,404	1,509	1,583	1,662	1,379	1,504	1,894	1,683	1,988
Other current assets	19	42	88	251	250	68	70	57	73	80	83	96	114	96	104
Total current assets	2,047	2,302	2,594	2,840	3,173	2,878	2,866	3,143	3,365	3,321	3,541	4,646	3,778	3,481	4,101
Properties and equipment at cost	7,908	8,383	9,681	9,958	11,026	11,234	11,699	12,370	12,731	12,904	13,531	12,680	12,942	13,574	13,985
Less: Accumulated depreciation	5,063	5,276	5,500	5,668	5,939	6,104	6,423	6,763	7,131	7,333	7,982	7,684	7,782	8,026	8,370
Net properties	3,219	3,107	4,181	4,290	5,087	5,130	5,276	5,607	5,600	5,571	5,549	4,996	5,160	5,548	5,615
Goodwill	375	406	2,644	2,637	4,486	4,518	4,461	4,527	4,467	4,431	4,465	3,641	3,664	3,646	3,632
Intangible Assets, Net (Excluding Goodwill)	-	-	1,849	1,761	2,905	2,650	2,469	2,373	2,185	2,011	1,792	1,362	1,210	1,138	1,032
Other noncurrent assets	322	369	351	317	421	435	385	349	378	674	736	874	855	820	833
Total assets	5,986	6,184	11,619	11,845	16,072	15,611	15,457	15,999	15,995	16,008	16,083	15,519	14,667	14,633	15,213
Payables and other current liabilities	-	961	1,360	1,470	1,721	1,625	1,512	1,589	1,608	1,618	1,689	2,133	2,125	2,035	2,258
Short-Term Debt	6	153	4	-	301	431	283	393	243	171	349	747	1,126	541	450
Liabilities held for sale	-	-	-	-	-	-	-	-	-	-	-	91	-	-	-
Total current liabilities	1,070	1,114	1,364	1,470	2,022	2,056	1,795	1,982	1,851	1,789	2,038	2,971	3,251	2,576	2,708
Long-term borrowings	1,598	1,445	4,779	4,254	7,248	6,608	6,311	6,147	5,925	5,611	5,269	4,412	4,025	4,305	4,567
Deferred income tax liabilities	-	-	-	-	-	-	-	-	-	-	848	810	671	601	533
Post-employment obligations	1,274	1,411	1,856	1,297	1,498	1,297	1,018	963	925	1,016	1,143	811	628	667	630
Other long-term liabilities	130	134	501	453	768	701	519	534	532	645	677	727	856	954	923
Total liabilities	4,359	4,314	8,591	7,970	12,482	11,590	10,849	10,519	10,117	9,976	9,975	9,731	9,431	9,103	9,361
Common Stock, Par or Stated Value Per Share	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.01	0.01
Common Stock, Value, Issued	1	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Additional paid-in capital	793	900	1,709	1,778	1,817	1,863	1,915	1,983	2,048	2,105	2,174	2,187	2,315	2,368	2,463
Retained earnings	2,880	3,436	3,038	4,012	4,545	5,146	5,721	6,802	7,573	7,965	8,080	8,557	8,973	9,490	10,013
Accumulated other comprehensive loss	-432	-538	123	171	-277	-390	-281	-209	-245	-214	-273	-182	-205	-319	-314
Total stockholders' equity before treasury stock	-	3,800	4,872	5,963	6,087	6,621	7,357	8,578	9,378	9,858	9,983	10,564	11,085	11,541	12,164
Treasury Stock, Value	1,615	1,930	1,929	2,167	2,577	2,680	2,825	3,175	3,575	3,900	3,960	4,860	5,932	6,083	6,385
Total Eastman stockholders' equity	1,627	1,870	3,028	3,875	3,590	4,021	4,608	5,480	5,878	6,032	6,108	5,788	5,236	5,530	5,852
Noncontrolling interest	-	-	85	79	80	80	76	77	75	74	85	84	83	72	73
Total equity	-	-	3,028	3,875	3,590	4,021	4,608	5,480	5,878	6,032	6,108	5,788	5,236	5,530	5,852
Total liabilities and stockholders' equity	5,986	6,184	11,619	11,845	16,072	15,611	15,457	15,999	15,995	16,008	16,083	15,519	14,667	14,633	15,213