EASTMAN CHEMICAL CO (EMN) Income statement

Market cap

$8.3B

P/E ratio

17.7x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,842	7,178	8,102	9,350	9,527	9,648	9,008	9,549	10,151	9,273	8,473	10,476	10,580	9,210	9,382	8,752
Revenue growth (%)	-
Cost of revenue	4,368	5,538	6,340	6,574	7,306	7,068	6,658	7,095	7,672	7,039	6,498	7,976	8,443	7,149	7,092	6,908
Gross profit	1,474	1,640	1,762	2,776	2,221	2,580	2,350	2,454	2,479	2,234	1,975	2,500	2,137	2,061	2,290	1,844
Gross margin (%)
Research & development	152	158	198	193	227	251	219	215	235	234	226	254	264	239	250	255
Selling, general & administrative	431	469	644	645	755	762	703	699	721	691	654	795	726	727	736	658
Operating margin (%)									-	-	-	-	-	-	-	-
Operating income	862	1,021	800	1,862	1,162	1,384	1,383	1,532	-	-	-	-	-	-	-	-
Income before tax	636	964	649	1,679	990	1,129	1,049	1,289	1,310	902	530	1,082	977	1,087	1,078	568
Pretax margin (%)	10.9	13.4	8	18	10.4	11.7	11.6	13.5	12.9	9.7	6.3	10.3	9.2	11.8	11.5	6.5
Provision for income taxes	211	307	206	507	235	275	190	-99	226	140	41	215	181	191	170	93
Effective tax rate (%)
Net income	438	696	444	1,172	757	854	859	1,388	1,084	762	489	867	796	896	908	475
Net income margin (%)
Earnings per share	6.07	4.98	3	7.57	5.03	5.71	5.8	9.56	7.65	5.52	3.53	6.35	6.42	7.54	7.75	4.14
Diluted EPS	5.92	4.86	2.93	7.44	4.97	5.66	5.75	9.47	7.56	5.48	3.5	6.25	6.35	7.49	7.67	4.1
Dividend payout ratio (%)	-
Dividend per share	-	0.99	1.08	1.25	1.45	1.66	1.89	2.09	2.3	2.52	2.67	2.83	3.07	3.18	3.26	3.33