| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2022 |
---|
Net income | 4 | -3 | 1 | -4 | -4 | -3 | 2 | 3 | 3 |
---|
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
---|
Gain on sale of property and equipment | -0 | -0 | -0 | 0 | 0 | -0 | - | 0 | - |
---|
Exchange rate of long-term loans | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | - |
---|
Amortization of Intangible asset | - | - | - | - | 0 | - | - | - | - |
---|
Share-based compensation | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Changes in deferred income tax assets, net | 3 | -2 | -0 | -1 | - | - | - | - | -1 |
---|
Decrease (increase) in long-term tax receivables | - | - | - | - | - | - | - | - | -0 |
---|
Increase (decrease) in employee severance benefits, net | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
---|
Decrease (increase) in trade receivables, net | 2 | 0 | -0 | -2 | 1 | -1 | 1 | 1 | 4 |
---|
Increase Decrease In Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | 1 |
---|
Decrease In Operating Lease Liabilities | - | - | - | - | - | - | -1 | 6 | -1 |
---|
Decrease (increase) in other receivables and prepaid expenses | -0 | 0 | -0 | 0 | 1 | -0 | -1 | 1 | -0 |
---|
Decrease (increase) in inventories | 0 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 1 |
---|
Increase (decrease) in trade payables | 1 | -1 | -1 | -1 | -0 | -1 | 0 | -0 | 2 |
---|
Increase in deferred tax liabilities | - | - | - | - | - | - | 0 | 0 | - |
---|
Increase (decrease) in other liabilities and accrued expenses | 0 | 0 | -1 | -1 | -0 | -0 | -1 | 0 | 1 |
---|
Net cash provided by operating activities | - | - | - | - | -3 | -1 | 3 | 3 | 4 |
---|
Purchase of intangible assets | - | 0 | 0 | 0 | - | - | - | - | - |
---|
Purchase of property and equipment | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 3 |
---|
Restricted deposit | - | - | - | - | - | - | - | - | 0 |
---|
Proceeds from disposals of property and equipment and repayment from insurance | - | - | - | - | - | - | - | 0 | - |
---|
Net cash used in investing activities | - | - | - | - | -0 | -1 | -1 | -1 | -3 |
---|
Short-term bank credit, net | -3 | 1 | -2 | 2 | 3 | 1 | -4 | -2 | - |
---|
Repayment of short-term loan from shareholder | - | - | - | - | 1 | 1 | 1 | -4 | - |
---|
Proceeds from Issuance of Common Stock | 4 | - | - | - | - | - | 3 | 6 | - |
---|
Exercise of options | - | - | - | - | - | - | - | - | 0 |
---|
Dividend distribution | - | - | - | - | - | - | - | - | 1 |
---|
Repayment of long-term loans | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
---|
Proceeds from long-term loans | - | 1 | 2 | 0 | 0 | 0 | 1 | 1 | - |
---|
Repayment of property and equipment payables | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | - |
---|
Net cash provided by (used in) financing activities | - | - | - | - | 3 | 2 | -1 | 1 | -2 |
---|
Effect of exchange rate on cash and cash equivalents | - | - | - | - | - | - | - | - | -1 |
---|
Increase in cash and cash equivalents | - | - | - | - | - | - | - | - | -2 |
---|
Cash paid during the year for: Interest | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
---|
Cash paid during the year for: Income taxes | 0 | 0 | 0 | - | - | - | - | - | 0 |
---|
Purchase of property and equipment in credit | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
---|
Right-of-use asset recognized with corresponding lease liability | - | - | - | - | - | - | 0 | - | - |
---|