e.l.f. Beauty, Inc.ELF

Market cap

$6.4B

P/E ratio

	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Cash and cash equivalents	-	-	-	-	-	-	121
Accounts receivable, net	38	45	37	30	40	46	68
Inventory, net	69	63	46	46	57	84	81
Prepaid expenses and other current assets	2	6	7	10	15	20	33
Total current assets	125	124	142	132	170	193	303
Property and equipment, net	17	18	22	17	14	11	8
Intangible assets, net	113	106	99	102	94	86	78
Goodwill	157	157	157	171	172	172	172
Investments	-	-	3	3	3	3	3
Other assets	2	10	13	27	35	30	32
Total assets	415	417	436	453	487	495	596
Long-Term Debt and Lease Obligation, Current	9	9	10	13	16	6	6
Accounts payable	38	27	20	12	16	19	31
Accrued Liabilities, Current	34	16	13	26	41	40	71
Total current liabilities	80	51	43	51	73	65	108
Long-Term Debt and Lease Obligation	156	148	141	126	110	91	61
Deferred tax liabilities	-	-	20	22	13	10	4
Long-term operating lease obligations	-	-	-	11	20	16	11
Other long-term liabilities	3	3	3	1	1	1	1
Total liabilities	274	223	207	211	218	182	185
Common Stock, Value, Issued	0	0	0	0	1	1	1
Additional paid-in capital	701	720	740	753	774	795	832
Accumulated deficit	-560	-527	-512	-512	-505	-484	-422
Total stockholders' equity	141	194	229	242	270	312	411
Total liabilities and stockholders' equity	415	417	436	453	487	495	596