- US-listed companies
- e.l.f. Beauty, Inc.
- Income statement
e.l.f. Beauty, Inc.【ELF】Income statement
Market cap
$5.2B
P/E ratio
| 2016/12 | 2017/12 | 2018/12 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 230 | 270 | 267 | 283 | 318 | 392 | 579 | 1,024 | 1,314 |
| Revenue growth (%) | - | - | |||||||
| Cost of revenue | 97 | 105 | 105 | 102 | 112 | 140 | 188 | 300 | 378 |
| Gross profit | 132 | 165 | 163 | 181 | 206 | 252 | 390 | 724 | 936 |
| Gross margin (%) | |||||||||
| Selling, general & administrative | 109 | 131 | 137 | 157 | 194 | 222 | 322 | 574 | 778 |
| Operating margin (%) | |||||||||
| Operating income | 23 | 33 | 26 | 30 | 9 | 30 | 68 | 150 | 158 |
| Income before tax | 10 | 22 | 18 | 24 | 4 | 25 | 64 | 141 | 145 |
| Pretax margin (%) | 4.3 | 8.3 | 6.7 | 8.5 | 1.2 | 6.5 | 11.1 | 13.8 | 11.1 |
| Provision for income taxes | 4 | -11 | 2 | 6 | -3 | 4 | 3 | 13 | 33 |
| Effective tax rate (%) | |||||||||
| Net income | 5 | 33 | 16 | 18 | 6 | 22 | 62 | 128 | 112 |
| Net income margin (%) | |||||||||
| Earnings per share | -39.47 | 0.74 | 0.33 | 0.37 | 0.13 | 0.43 | 1.17 | 2.33 | 1.99 |
| Diluted EPS | -39.47 | 0.68 | 0.32 | 0.35 | 0.12 | 0.41 | 1.11 | 2.21 | 1.92 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |
| Dividend per share | 1.79 | - | - | - | - | - | - | - | - |
| EBITDA | - | ||||||||
| EBITDA margin (%) | - |