Endeavor Group Holdings, Inc.EDR
| Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenue | 5,078 | 5,268 | 5,960 | 7,111 |
|---|
| Direct operating cost | 2,597 | 2,066 | 2,442 | 3,298 |
|---|
| Selling, General and Administrative Expense | 2,284 | 2,359 | 2,763 | 3,351 |
|---|
| Depreciation and amortization | 283 | 267 | 362 | 539 |
|---|
| Impairment charges | 5 | 1 | 75 | 76 |
|---|
| Total operating expenses | 5,100 | 4,691 | 5,641 | 7,264 |
|---|
| Operating (loss) income from continuing operations | -22 | 577 | 320 | -153 |
|---|
| Interest expense, net | 269 | 282 | 346 | 408 |
|---|
| Tax receivable agreement liability adjustment | - | - | 41 | -13 |
|---|
| Other income, net | 4 | 475 | 784 | 3 |
|---|
| (Loss) income from continuing operations before income taxes and equity losses of affiliates | -417 | -103 | 798 | -570 |
|---|
| Income Tax Expense (Benefit) | -22 | -649 | 220 | -52 |
|---|
| (Loss) income from continuing operations before equity losses of affiliates | -395 | 545 | 578 | -518 |
|---|
| Equity losses of affiliates, net of tax | -73 | -224 | -21 | -14 |
|---|
| (Loss) income from continuing operations, net of tax | -467 | - | - | -532 |
|---|
| (Loss) income from discontinued operations | - | - | - | 5 |
|---|
| (Benefit from) provision for income taxes | - | - | - | -138 |
|---|
| (Loss) income from discontinued operations, net of tax | - | - | - | -683 |
|---|
| Net (loss) income | -474,542 | 322 | 557 | -1,215 |
|---|
| Net Income (Loss) Attributable to Noncontrolling Interest | -153,422 | 193 | 201 | -432 |
|---|
| Net (loss) income attributable to Endeavor Group Holdings, Inc. | -298,423 | 322 | 557 | -782 |
|---|
| Basic from continuing operations | - | - | - | -1.17 |
|---|
| Basic from discontinued operations | - | - | - | -1.39 |
|---|
| Basic | - | 0.48 | 1.19 | -2.56 |
|---|
| Diluted from continuing operations | - | - | - | -1.23 |
|---|
| Diluted from discontinued operations | - | - | - | -1.42 |
|---|
| Diluted | - | 0.45 | 1.14 | -2.65 |
|---|