ECOLAB INC.【ECL】Income statement

Market cap

$87.5B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	6,090	6,799	11,839	13,253	14,281	13,545	13,153	13,838	14,668	14,906	11,790	12,733	14,188	15,320	15,741
Revenue growth (%)	-
Cost of revenue	3,014	3,476	6,484	7,240	7,679	7,224	6,899	7,405	8,626	8,723	6,906	7,616	8,831	9,155	8,900
Selling, general & administrative	2,262	2,438	3,920	4,281	4,578	4,346	4,299	4,417	3,969	3,958	3,309	3,416	3,654	4,062	4,228
Operating margin (%)
Operating income	807	754	1,289	1,561	1,955	1,561	1,915	2,020	1,947	2,014	1,396	1,599	1,563	1,992	2,802
Income before tax	748	680	1,013	1,298	1,698	1,318	1,650	1,765	1,805	1,899	1,161	1,414	1,343	1,756	2,571
Pretax margin (%)	12.3	10	8.6	9.8	11.9	9.7	12.5	12.8	12.3	12.7	9.9	11.1	9.5	11.5	16.3
Provision for income taxes	217	216	311	325	476	301	403	242	364	323	177	270	235	363	439
Effective tax rate (%)
Net income	531	463	701	974	1,222	1,017	1,247	1,522	1,440	1,576	-1,185	1,144	1,109	1,393	2,132
Net income margin (%)
Earnings per share	2.27	1.95	2.41	3.23	4.01	3.38	4.2	5.21	4.95	5.41	-4.2	3.95	3.83	4.82	7.43
Diluted EPS	2.23	1.91	2.35	3.16	3.93	3.32	4.14	5.13	4.88	5.33	-4.15	3.91	3.81	4.79	7.37
Dividend payout ratio (%)
Dividend per share	0.64	0.72	0.83	0.96	1.16	1.34	1.42	1.52	1.69	1.85	1.89	1.95	2.06	2.16	2.36
EBITDA			-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)			-	-	-	-	-	-	-	-	-	-	-	-	-