RankingsPricing
  1. US-listed companies
  2. DYNARESOURCE INC

DYNARESOURCE INCDYNR

Market cap
$23.25M
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022
REVENUE346,726346,7261944,9109111293640
Production cost applicable to sales------2134
Mine production costs--------47
Mine exploration costs---------6
Facilities expansion costs-----13236
Exploration Drilling1415----1252
Camp, warehouse and facilities---------4
Transportation---------2
Property holding costs--------127,731149,571
Stock Compensation Expense---------881,250
General and administrative6924332354
Depreciation and amortization723,941917,70856,468128,51377,638153,8623,2553,2493,2492,729
TOTAL OPERATING EXPENSES10136881113122337
NET OPERATING INCOME-5,588,021-4,025,314-4,733,316-6,591,1592-627,565-1,654,649-2,679,945133
Foreign currency gains (loss)-307,004339,980-1,585,392-2,479,449-20,2181397,161-361,127-685,75758,426
Interest expense---------450,324
Derivatives mark-to-market gain (loss)----204,279276,6472888,579-1,186,964-2,186,9122
Arbitration award expense---------1,111,111-
Other income (expense)--------1,0722,242
TOTAL OTHER INCOME (EXPENSE)-305,881227,956-1,794,742-3,749,484-19,9853793,803-2,685,878-4,622,3641
NET INCOME BEFORE TAXES-5,893,902-3,747,358-6,528,058-10,340,64323-860,846-5,365,82394
PROVISION FOR INCOME TAXES (BENEFIT)38,25938,259------28,970-2,580,410
NET INCOME-5,893,902-3,747,358-6,528,058-10,340,64323-860,846-5,365,82397
DEEMED DIVIDEND FOR SERIES C & D PREFERRED--------188,699234,299
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS-4,269,119-2,221,613-6,660,653-14,504,55322-971,655-5,477,73386
Basic Income per common share----0.110.15-0.05--0.33
Diluted Income per common share----0.090.14-0.05--0.29
Unrealized foreign currency translation gain (loss)---1,408,613-2,326,465-147,757-1,781,773-970,981100,582247,712359,743
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)---1,408,613-2,326,465-147,757-1,781,773-970,981100,582-685,757359,743
TOTAL COMPREHENSIVE INCOME-4,365,309-2,252,196-7,435,549-12,947,030897,163147,531-1,719,692-5,191,983-7