| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | 80 | 54 | 26 | 24 | 66 | 27 | 18 | 0 | 105 | 154 | 99 | 236 | 339 |
---|
Depreciation | 47 | 57 | 59 | 66 | 69 | 72 | 78 | 77 | 86 | 92 | 92 | 106 | 112 |
---|
Amortization of intangible assets | 4 | 5 | 5 | 8 | 8 | 9 | 20 | 19 | 18 | 18 | 16 | 16 | 16 |
---|
Amortization of debt issuance costs | 1 | 0 | - | - | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Share-based compensation expense | 13 | 14 | 14 | 14 | 14 | 19 | 14 | 19 | 21 | 21 | 25 | 33 | 36 |
---|
Deferred income taxes | 4 | 22 | 13 | 2 | 4 | -1 | 16 | -25 | -4 | -10 | 14 | -21 | 39 |
---|
Investment loss (gain) | - | - | - | - | - | - | - | - | - | - | - | 38 | -16 |
---|
(Gain) loss on disposal of property, plant and equipment | 2 | -0 | 4 | -0 | 1 | -1 | -1 | -2 | 1 | 24 | -0 | -0 | 4 |
---|
Other | - | - | - | - | -4 | 0 | -2 | 2 | 2 | 0 | 1 | -1 | 4 |
---|
Change in accounts receivable | 24 | 4 | 6 | 18 | -2 | 10 | -1 | -22 | 29 | 31 | 11 | 53 | 20 |
---|
Change in inventory | 30 | 20 | 5 | -15 | 3 | 2 | -5 | 17 | 2 | 11 | 5 | 43 | 30 |
---|
Change in other operating assets | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
---|
Prepaid expenses and other current assets | - | - | - | - | 11 | -12 | -2 | -1 | 11 | 7 | 9 | 25 | - |
---|
Change in accounts payable | 7 | -4 | -7 | -9 | -10 | -9 | 3 | 17 | 10 | 4 | 7 | 56 | -50 |
---|
Change in accrued liabilities | 8 | -9 | 2 | 0 | 2 | 8 | -3 | 13 | -13 | 7 | -9 | 29 | 32 |
---|
Change in income tax payable | 13 | 4 | 3 | -0 | 8 | -9 | 7 | -1 | -1 | 0 | -3 | -2 | -8 |
---|
Change in other operating liabilities | 2 | 3 | -4 | 2 | -4 | -1 | -9 | 4 | 0 | -3 | -2 | -1 | -6 |
---|
Net cash flows provided by operating activities | 118 | 62 | 64 | 110 | - | - | - | - | 186 | 230 | 187 | 339 | 393 |
---|
Acquisitions, net of cash received | - | - | 20 | 125 | - | 349 | - | - | 0 | 33 | 25 | 0 | 84 |
---|
DisposalofWaferFabricationFacility | - | - | - | - | - | - | - | - | - | - | - | - | 19 |
---|
ReceiptofCashforTerminationofCrossCurrencySwap | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Receipt of insurance recovery | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
---|
Purchases of property, plant and equipment | - | - | - | - | 58 | 133 | 59 | 111 | 88 | 99 | 76 | 141 | 212 |
---|
Proceeds from sales of property, plant and equipment | - | - | - | - | 1 | 0 | 0 | 1 | 0 | 29 | 0 | 3 | 0 |
---|
Sales of short-term investments | - | - | - | - | 30 | 76 | 56 | 39 | 13 | 22 | 10 | 7 | 8 |
---|
Purchases of short-term investments | - | - | - | 23 | 19 | - | - | - | - | 19 | 11 | 8 | 9 |
---|
Purchase of equity securities | - | - | - | - | - | - | - | - | - | - | - | 15 | 4 |
---|
Other | 0 | 3 | -0 | 1 | -0 | 0 | 1 | 2 | -1 | 1 | -1 | -9 | -1 |
---|
Net cash and cash equivalents used by investing activities | 210 | -98 | -77 | -186 | - | - | - | - | -89 | -100 | -107 | -144 | -265 |
---|
Proceeds from Lines of Credit | 4 | 8 | 4 | 15 | 7 | 1 | 9 | 3 | 9 | 10 | 77 | 22 | 114 |
---|
Repayments on lines of credit and short-term debt | 303 | - | 10 | 35 | 11 | 4 | 9 | 2 | 3 | 7 | 40 | 146 | 93 |
---|
Proceeds from long-term debt | - | - | - | - | - | - | 44 | 45 | 466 | 406 | 956 | 558 | 373 |
---|
Repayments of long-term debt | - | - | - | - | - | 66 | 80 | 204 | 522 | 523 | 744 | 586 | 506 |
---|
Debt issuance costs | - | - | - | - | - | - | 2 | 0 | - | 0 | 2 | 1 | 0 |
---|
Proceeds from Issuance of Common Stock | 5 | 4 | 1 | 3 | 6 | 10 | 0 | 14 | 5 | 12 | 7 | 4 | 0 |
---|
Repayment of and proceeds from finance lease obligation | - | - | - | - | - | - | - | - | - | 1 | 1 | 0 | 0 |
---|
Taxes related to net share settlement | - | - | - | - | - | - | 3 | - | 11 | 4 | 8 | 15 | 12 |
---|
Net changes in noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Dividend distribution to noncontrolling interest | - | - | - | - | - | - | 5 | 6 | 3 | 4 | 2 | 2 | - |
---|
Repurchase of common stock | - | - | - | - | - | 11 | 18 | 9 | - | - | 297 | - | - |
---|
Other | -0 | 1 | 1 | -2 | 0 | -1 | -1 | 3 | 0 | -0 | 0 | 0 | 0 |
---|
Net cash and cash equivalents used in financing activities | -295 | -108 | 39 | 112 | - | - | - | - | -52 | -112 | -54 | -158 | -126 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | -8 | 1 | 35 | 10 | -27 |
---|
Change in cash and cash equivalents, including restricted cash | - | - | - | - | - | - | - | - | 37 | 18 | 61 | 46 | -26 |
---|
Interest paid during the period | - | - | - | - | - | - | - | - | 10 | 7 | 10 | 7 | 7 |
---|
Income Taxes Paid | 10 | 12 | 17 | 10 | 14 | 17 | 17 | 30 | 33 | 37 | 48 | 56 | 89 |
---|
Payments To Proceeds From Capital Expenditure Incurred But Not Yet Paid | - | - | - | - | - | -4 | 6 | - | 8 | 2 | 7 | 24 | 30 |
---|