RankingsPricing
  1. US-listed companies
  2. DANAHER CORP
  3. Raw

DANAHER CORPDHR

Market cap
$162.8B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net earnings1,7932,1722,3922,6952,5983,3572,5542,4922,6513,0083,6466,4337,2094,7643,899
Less: earnings from discontinued operations, net of income taxes---------576-86-543-
Net earnings from continuing operations-1,9352,2992,6952,5982,5992,1532,4702,6512,4323,6466,3477,2094,2213,899
Depreciation198351498530553574545578602564637718738675721
Amortization of intangible assets---------6251,1381,4501,4841,4911,600
Amortization Of Inventory Step Up----------45759-825
Stock-based compensation expense8896110118121139130139151159187218336306288
Investment losses---------------57
Impairment charges--------------265
Change in deferred income taxes-43-271-185-255-177151384427195415-5182295591,204483
Change in trade accounts receivable, net26213580491425218316158156264611477-322-331
Change in inventories166-162-70-63-51-120-92714322123502486-185-147
Change in trade accounts payable225375718311810478-54226182275495-14919
Change in prepaid expenses and other assets-711111001201268762-4-90-48-102478-419-274
Change in accrued expenses and other liabilities210-139147-89178118263313-94051451397634-486
Total operating cash provided by continuing operations-2,7323,5023,5853,7583,8283,0883,4784,0223,6576,2158,3588,5196,4906,688
Total operating cash provided by discontinued operations--106-87---26434--294-7--674-
Net cash provided by operating activities2,0842,6263,4153,5853,7583,8023,5223,4784,0223,9526,2088,3588,5197,1646,688
Cash paid for acquisitions2,1306,2111,7979573,13114,3054,8803862,17333120,97110,9616375,610558
Payments for additions to property, plant and equipment2173344585525986335906206566367911,2941,1521,3831,392
Proceeds from sales of property, plant and equipment29-----3361321391213
Payments for purchases of investments-----87--149241342934523172331
Proceeds from sales of investments-------------61253
All other investing activities---302-30-70-329--29-24-37-51-44-34
Total cash used in investing activities from continuing operations--6,522-2,225-552-3,444-14,912-5,173-843-2,949-1,166-21,239-12,987--7,048-1,981
Total investing cash used in discontinued operations--5----39-70---72----33-
Net cash used in investing activities-2,289-5,847-1,888-552-3,444-14,951-5,243-843-2,949-1,238-21,239-12,987-2,234-7,081-1,981
Proceeds from the issuance of common stock in connection with stock-based compensation---------130153863168162
Payment of dividends52618652228354400378433527615742818821768
Net proceeds from (repayments of) borrowings (maturities of 90 days or less)-854196-7633123,5112,218-3,778662,802-4,6372,265-723-1,0065
Repayments of borrowings (maturities longer than 90 days)----------5,9331,1869656201,674
Distribution from discontinued operations-------------2,600-
Payments for repurchase of common stock--------------5,979
All other financing activities-----21-3-27-60-18-43-3-16-95-67-131
Net cash (used in) provided by financing activities for continuing operations------2,528-3,098-79716,5901,0061,295-154-8,385
Cash distributions to Veralto Corporation, net-------485---224----427-
Net cash used in financing activities1172,089-388-1,606-2189,0502,043-3,098-79716,3661,0061,295-2,570-273-8,385
Effect of exchange rate changes on cash and equivalents----------148-115-30659-108
Net change in cash and equivalents-----------13,877-3,4493,409-131-3,786
Distribution of noncash net assets to Veralto Corporation-------------1,674-