- US-listed companies
- DANAHER CORP
- Income statement
DANAHER CORP【DHR】Income statement
Market cap
$170.7B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 13,203 | 16,091 | 18,260 | 19,118 | 19,914 | 20,563 | 16,882 | 18,330 | 19,893 | 17,911 | 22,284 | 29,453 | 31,471 | 23,890 | 23,875 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 6,576 | 7,914 | 8,846 | 9,160 | 9,471 | 9,801 | 7,548 | 8,137 | 8,786 | 7,927 | 9,809 | 11,501 | 12,522 | 9,856 | 9,669 |
| Gross profit | 6,627 | 8,177 | 9,414 | 9,958 | 10,443 | 10,763 | 9,335 | 10,193 | 11,107 | 9,984 | 12,475 | 17,952 | 18,949 | 14,034 | 14,206 |
| Gross margin (%) | |||||||||||||||
| Research & development | 809 | 1,019 | 1,138 | 1,250 | 1,314 | 1,239 | 975 | 1,129 | 1,231 | 1,126 | 1,348 | 1,742 | 1,745 | 1,503 | 1,584 |
| Selling, general & administrative | 3,674 | 4,608 | 5,181 | 5,433 | 5,697 | 6,054 | 5,609 | 6,043 | 6,472 | 5,588 | 6,896 | 8,198 | 8,516 | 7,329 | 7,759 |
| Operating margin (%) | |||||||||||||||
| Operating income | 2,166 | 2,617 | 3,165 | 3,275 | 3,431 | 3,469 | 2,751 | 3,021 | 3,404 | 3,269 | 4,231 | 7,465 | 8,688 | 5,202 | 4,863 |
| Income before tax | 2,343 | 2,448 | 3,011 | 3,566 | 3,482 | 3,324 | 2,611 | 2,939 | 3,293 | 3,305 | 4,495 | 7,598 | 8,292 | 5,044 | 4,646 |
| Pretax margin (%) | 17.7 | 15.2 | 16.5 | 18.7 | 17.5 | 16.2 | 15.5 | 16 | 16.6 | 18.5 | 20.2 | 25.8 | 26.3 | 21.1 | 19.5 |
| Provision for income taxes | 550 | 513 | 712 | 871 | 883 | 725 | 458 | 469 | 642 | 873 | 849 | 1,251 | 1,083 | 823 | 747 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 1,793 | 2,172 | 2,392 | 2,695 | 2,598 | 3,357 | 2,554 | 2,492 | 2,651 | 3,008 | 3,646 | 6,433 | 7,209 | 4,764 | 3,899 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 2.74 | 3.21 | 3.45 | 3.87 | 3.7 | 4.81 | 3.69 | 3.58 | 3.78 | 4.11 | 4.97 | 8.77 | 9.8 | 6.44 | 5.33 |
| Diluted EPS | 2.64 | 3.11 | 3.36 | 3.8 | 3.63 | 4.74 | 3.65 | 3.53 | 3.74 | 4.05 | 4.89 | 8.61 | 9.66 | 6.38 | 5.29 |