DANAHER CORPDHR

Market cap

$162.8B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and equivalents	-	-	-	-	-	-	-	-	-	-	6,035	2,586	5,995	5,864	2,078
Accounts Receivable, after Allowance for Credit Loss, Current	2,219	3,050	3,267	3,452	3,634	3,964	3,186	3,522	3,490	3,191	4,045	4,631	4,918	3,922	3,537
Inventories	1,225	1,781	1,813	1,784	1,832	2,095	1,709	1,841	1,910	1,628	2,292	2,767	3,110	2,594	2,330
Prepaid expenses and other current assets	652	904	828	763	960	986	806	857	906	865	1,430	1,664	1,860	1,557	1,552
Total current assets	5,730	6,272	7,588	9,114	9,431	7,837	6,665	6,850	7,094	25,597	13,802	11,648	15,883	13,937	9,497
Property, plant and equipment, net	1,192	2,101	2,141	2,211	2,203	2,826	2,354	2,455	2,511	2,302	3,262	3,790	3,956	4,553	4,990
Other long-term assets	701	740	858	1,061	1,024	1,219	631	538	648	1,721	2,395	3,719	4,459	3,644	3,990
Goodwill	10,758	14,474	15,462	16,038	16,964	25,070	23,827	25,139	25,906	22,713	35,420	41,184	39,752	41,608	40,497
Other intangible assets, net	3,325	5,840	6,344	6,248	7,369	11,270	11,818	11,667	11,673	9,750	21,282	22,843	20,300	20,746	18,568
Total assets	22,217	29,949	32,941	34,672	36,992	48,222	45,295	46,649	47,833	62,082	76,161	83,184	84,350	84,488	77,542
Debt, Current	-	98	56	62	72	845	2,595	195	52	212	11	8	591	1,695	505
Trade accounts payable	1,216	1,422	1,546	1,778	1,875	2,049	1,485	1,510	1,713	1,514	2,049	2,569	2,296	1,766	1,753
Accrued Liabilities, Current	2,048	2,651	2,604	2,687	3,450	3,276	2,794	3,088	3,077	3,205	5,342	5,563	5,502	4,813	4,540
Total current liabilities	3,305	4,172	4,206	4,527	5,396	6,170	6,874	4,792	4,842	4,932	7,402	8,140	8,389	8,274	6,798
Other long-term liabilities	2,356	3,599	4,363	4,257	4,744	6,263	5,670	5,161	5,076	5,351	7,789	7,699	6,785	6,017	5,694
Long-term debt	2,784	5,207	5,288	3,437	3,402	12,025	9,674	10,327	9,689	21,517	21,193	22,168	19,086	16,707	15,500
Common Stock, Value, Issued	7	8	8	8	8	8	8	8	8	8	9	9	9	9	9
Additional paid-in capital	2,412	3,877	3,688	4,158	4,481	4,981	5,313	5,538	5,834	7,565	9,698	10,090	12,072	14,151	16,727
Treasury stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8,163
Retained earnings	10,946	13,057	15,380	18,005	20,323	21,012	20,704	22,806	25,163	24,166	27,159	32,827	39,205	41,074	44,188
Accumulated other comprehensive income (loss)	345	-37	-59	215	-1,434	-2,311	-3,022	-1,994	-2,791	-3,068	-368	-1,027	-2,872	-1,748	-3,218
Total Danaher stockholders’ equity	13,773	16,972	19,084	22,451	23,450	23,764	23,077	26,368	28,227	30,282	39,777	45,177	50,090	53,490	49,550
Noncontrolling interests	62	67	67	66	72	74	74	10	12	11	11	10	8	4	7
Total stockholders’ equity	13,773	16,972	19,084	22,451	23,450	23,764	23,077	26,368	28,227	30,282	39,777	45,177	50,090	53,490	49,550
Total liabilities and stockholders’ equity	22,217	29,949	32,941	34,672	36,992	48,222	45,295	46,649	47,833	62,082	76,161	83,184	84,350	84,488	77,542