RankingsPricing
  1. US-listed companies
  2. DANAHER CORP
  3. Financials
  4. Stock-based compensation

DANAHER CORPDHR

Market cap
$162.8B
P/E ratio
SummaryFinancials
Period EndStock-based compensation (Million USD)YoY (%)
Dec 31, 2024288-5.88%
Dec 31, 2023306-8.93%
Dec 31, 2022336+54.13%
Dec 31, 2021218+16.58%
Dec 31, 2020187+17.76%
Dec 31, 2019159+4.89%
Dec 31, 2018151+8.61%
Dec 31, 2017139+7.40%
Dec 31, 2016130-6.62%
Dec 31, 2015139+14.78%
Dec 31, 2014121+2.89%
Dec 31, 2013118+7.10%
Dec 31, 2012110+14.95%
Dec 31, 201196+8.49%
Dec 31, 201088

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating income Operating expenses Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSAdjusted EPSDividend payout ratio (%)Dividend per shareAdjusted DPSEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)