Dauch Corp【DCH】
Market cap
$642.56M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net sales | - | - | - | - | - | - | - | - | 6,531 | 4,711 | 5,157 | 5,802 | 6,080 | 6,125 |
| Cost of goods sold | - | - | - | - | - | - | - | 6,130 | 5,628 | 4,128 | 4,434 | 5,098 | 5,455 | 5,384 |
| Gross profit | 455 | 400 | 479 | 523 | 635 | 726 | 1,119 | 1,140 | 903 | 583 | 723 | 705 | 624 | 741 |
| Selling, General and Administrative Expense | - | - | 238 | 255 | 277 | 319 | 390 | 386 | 365 | 314 | 344 | 345 | 367 | 387 |
| Amortization of intangible assets | - | - | - | - | - | - | 75 | 99 | 95 | 87 | 86 | 86 | 86 | 83 |
| Impairment charge | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
| Restructuring and acquisition-related costs | - | - | - | - | - | 26 | 111 | 79 | 58 | 67 | 49 | 30 | 25 | 18 |
| Operating income | 223 | 156 | 240 | 268 | 358 | 381 | 543 | 106 | -302 | -396 | 241 | 244 | 147 | 241 |
| Interest expense | 84 | 102 | 116 | 100 | 99 | 93 | 196 | 216 | 217 | 212 | 195 | 175 | 202 | 186 |
| Interest income | - | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 6 | 12 | 11 | 17 | 26 | 28 |
| Debt refinancing and redemption costs | - | 20 | 37 | - | 1 | - | 4 | 19 | 8 | 8 | 34 | 6 | 1 | 1 |
| Gain on bargain purchase of business | - | - | - | - | - | - | - | - | 11 | - | - | 14 | - | - |
| Pension curtailment and settlement charges | - | - | - | - | - | - | - | - | -10 | -0 | -42 | - | -1 | - |
| Loss on equity securities | - | - | - | - | - | - | - | - | - | - | 24 | -25 | -1 | -0 |
| Other income (expense), net | 1 | -4 | -2 | 7 | 12 | 9 | -7 | -2 | -12 | -5 | -3 | -2 | 8 | -20 |
| Income (loss) before income taxes | 138 | 32 | 86 | 177 | 273 | 299 | 340 | -114 | -533 | -610 | 1 | 66 | -24 | 63 |
| Income tax expense | 1 | -335 | -8 | 34 | 37 | 58 | 3 | -57 | -49 | -49 | -5 | 2 | 9 | 28 |
| Net income (loss) | 143 | 368 | 95 | 143 | 236 | 241 | 338 | -57 | -484 | -561 | 6 | 64 | -34 | 35 |
| Earnings Per Share, Basic | 1.91 | 4.88 | 1.23 | 1.85 | 3.03 | 3.08 | 3.22 | -0.51 | -4.31 | -4.96 | 0.05 | 0.54 | -0.29 | 0.29 |
| Earnings Per Share, Diluted | 1.89 | 4.87 | 1.23 | 1.85 | 3.02 | 3.06 | 3.21 | -0.51 | -4.31 | -4.96 | 0.05 | 0.53 | -0.29 | 0.29 |