DIEBOLD NIXDORF, Inc (DBD) Income statement

Market cap

$2.7B

P/E ratio

30.4x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,824	2,836	2,992	2,857	3,051	2,419	3,316	4,609	4,579	4,409	3,902	3,905	3,461	1,629	3,751	3,806
Revenue growth (%)	-
Cost of revenue	2,104	2,100	2,256	2,217	2,272	1,767	2,595	3,600	3,688	3,342	2,867	2,862	2,703	1,276	2,831	2,845
Gross profit	720	736	736	640	779	652	722	1,010	891	1,067	1,035	1,043	757	353	920	961
Gross margin (%)
Research & development	74	78	86	92	94	87	110	156	157	147	133	126	121	34	94	87
Selling, general & administrative	473	501	511	597	516	488	761	934	886	909	859	776	742	226	644	633
Operating margin (%)
Operating expenses	721	580	611	759	598	593	882	1,093	1,254	1,094	1,011	906	969	261	738	719
Operating income	-2	156	125	-118	181	59	-160	-84	-363	-27	24	137	-212	92	182	242
Income before tax	-2	164	117	-120	171	46	-238	-176	-516	-229	-269	-51	-439	-0	47	125
Pretax margin (%)	-0.1	5.8	3.9	-4.2	5.6	1.9	-7.2	-3.8	-11.3	-5.2	-6.9	-1.3	-12.7	-0	1.3	3.3
Provision for income taxes	15	13	30	57	54	-14	-68	30	37	117	-1	28	149	-15	64	24
Effective tax rate (%)
Net income	-17	152	84	-177	117	75	-27	-205	-566	-341	-268	-78	-581	19	-14	98
Net income margin (%)
Earnings per share	-0.31	2.25	1.24	-2.85	1.77	1.13	-0.48	-3.09	-7.48	-	-	-	-	0.47	-0.44	2.57
Diluted EPS	-0.31	2.24	1.23	-2.85	1.76	1.12	-0.48	-3.09	-7.48	-	-	-	-	0.47	-0.44	2.54
Dividend payout ratio (%)	-									-	-	-	-	-	-	-
Dividend per share	-	1.12	1.14	1.15	1.15	1.15	0.96	0.4	0.1	-	-	-	-	-	-	-
EBITDA	-										-	-	-
EBITDA margin (%)	-										-	-	-