US-listed companies
CISCO SYSTEMS, INC.

CISCO SYSTEMS, INC.CSCO

Market cap

$195B

P/E ratio

14.5x

Income statement Balance sheet Cash flow

	Jul 31, 2010	Jul 28, 2012	Jul 27, 2013	Jul 26, 2014	Jul 25, 2015	Jul 30, 2016	Jul 29, 2017	Jul 28, 2018	Jul 27, 2019	Jul 25, 2020	Jul 31, 2021	Jul 30, 2022	Jul 29, 2023
Product	-	-	-	-	-	-	35,705	36,709	39,005	35,978	36,014	38,018	43,142
Service	-	-	-	-	-	-	12,300	12,621	12,899	13,323	13,804	13,539	13,856
Total revenue	40,040	46,061	48,607	47,142	49,161	49,247	48,005	49,330	51,904	49,301	49,818	51,557	56,998
Product	-	-	-	-	-	-	-	14,427	14,863	13,199	13,300	14,814	16,590
Service	-	-	-	-	-	-	-	4,297	4,375	4,419	4,624	4,495	4,655
Total cost of sales	-	17,852	19,167	19,373	19,480	18,287	17,781	18,724	19,238	17,618	17,924	19,309	21,245
GROSS MARGIN	25,643	28,209	29,440	27,769	29,681	30,960	30,224	30,606	32,666	31,683	31,894	32,248	35,753
Research and development	-	-	5,942	6,294	6,207	6,296	6,059	6,332	6,577	6,347	6,549	6,774	7,551
Sales and marketing	8,716	9,647	9,538	9,503	9,821	9,619	9,184	9,242	9,571	9,169	9,259	9,085	9,880
General and administrative	1,999	2,322	2,264	1,934	2,040	1,814	1,993	2,144	1,827	1,925	2,152	2,101	2,478
Amortization of Intangible Assets	491	383	395	275	359	303	259	221	150	141	215	313	282
Restructuring and other charges	-	304	105	418	484	268	756	358	322	481	886	6	531
Total operating expenses	16,479	18,144	18,244	18,424	18,911	18,300	18,251	18,297	18,447	18,063	19,061	18,279	20,722
OPERATING INCOME	9,164	10,065	11,196	9,345	10,770	12,660	11,973	12,309	14,219	13,620	12,833	13,969	15,031
Interest income	635	650	654	691	769	1,005	1,338	1,508	1,308	920	618	476	962
Interest expense	623	596	583	564	566	676	861	943	859	585	434	360	427
Other income (loss), net	239	40	-40	243	228	-69	-163	165	-97	15	245	392	-248
Interest and other income (loss), net	251	94	31	370	431	260	314	730	352	350	429	508	287
INCOME BEFORE PROVISION FOR INCOME TAXES	-	-	11,227	9,715	11,201	12,920	12,287	13,039	14,571	13,970	13,262	14,477	15,318
Provision for income taxes	1,648	2,118	1,244	1,862	2,220	2,181	2,678	12,929	2,950	2,756	2,671	2,665	2,705
NET INCOME	7,767	8,041	9,983	7,853	8,981	10,739	9,609	110	11,621	11,214	10,591	11,812	12,613
Earnings Per Share, Basic	1.36	1.5	1.87	1.5	1.76	2.13	1.92	0.02	2.63	2.65	2.51	2.83	3.08
Earnings Per Share, Diluted	1.33	1.49	1.86	1.49	1.75	2.11	1.9	0.02	2.61	2.64	2.5	2.82	3.07