COMSTOCK RESOURCES INCCRK
Market cap
$6.5B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | 214 | 291 | 365 | 337 | 378 | 321 | 141 | 124 | 54 | 277 | 417 | 469 | 489 | 608 | 795 |
| Stock-based compensation | 17 | 15 | 14 | 13 | 11 | 8 | 5 | 6 | 1 | 4 | 6 | 7 | 7 | 10 | 15 |
| Cash from operations | 312 | 285 | 262 | 269 | 401 | 30 | -24 | 175 | 102 | 451 | 576 | 859 | 1,698 | 1,017 | 620 |
| Capital expenditures | -537 | -1,006 | -588 | -422 | -635 | -264 | -57 | -180 | -170 | -487 | -510 | -689 | -1,068 | -1,425 | -1,097 |
| Cash from investing | -440 | -952 | -384 | 313 | -635 | -162 | -30 | -179 | -162 | -1,171 | -511 | -551 | -1,098 | -1,418 | -1,084 |
| Payments for dividends | - | - | - | 18 | 24 | - | - | - | - | - | - | - | - | - | - |
| Repurchases of common stock | - | - | - | 9 | 8 | - | - | - | - | - | - | - | - | - | - |
| Proceeds from issuance of term debt, net | 110 | 970 | 516 | 305 | 371 | 790 | - | 8 | 450 | - | 752 | 2,223 | - | - | 372 |
| Repayments of term debt | 68 | 287 | 390 | 835 | 100 | 508 | - | 8 | - | - | - | - | - | - | - |
| Cash from financing | 40 | 674 | 118 | -576 | 233 | 264 | -15 | -0 | -812 | 715 | -53 | -308 | -577 | 363 | 454 |
| Free cash flow | |||||||||||||||
| FCF margin (%) | - | - | - | - | - |