| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | 31 | 60 | 294 | 346 | 301 | 258 | 838 | 201 | 161 | 224 | 129 | 312 | 662 | 411 |
---|
Depreciation and amortization | 174 | 182 | 210 | 220 | 236 | 257 | 250 | 264 | 301 | 336 | 367 | 421 | 577 | 575 |
---|
Loss on early retirement of debt | - | - | - | - | - | - | - | -0 | - | -12 | -0 | - | - | -3 |
---|
Gain on sale of operating properties, including land | - | - | - | - | - | 104 | 295 | 43 | - | 50 | 0 | 174 | 36 | 225 |
---|
Gain on acquisition of unconsolidated joint venture interests | - | - | - | - | - | - | - | - | - | - | - | - | 474 | - |
---|
Distributions of income from joint ventures | 7 | 5 | 6 | 9 | 7 | 6 | 7 | 7 | 8 | 15 | 8 | 10 | 3 | - |
---|
Equity in income of joint ventures | - | - | - | - | - | - | - | - | - | - | - | 10 | 3 | - |
---|
Share-based compensation | 11 | 12 | 13 | 14 | 16 | 18 | 20 | 18 | 17 | 15 | 14 | 15 | 13 | 15 |
---|
Net change in operating accounts and other | - | - | - | - | - | -6 | 0 | -5 | 10 | 38 | 10 | 4 | 4 | 18 |
---|
Net cash from operating activities | 224 | 245 | 324 | 404 | 419 | 423 | 443 | 435 | 504 | 556 | 519 | 577 | 745 | 795 |
---|
Development and capital improvements, including land | - | 228 | 291 | 357 | 503 | 426 | 343 | 299 | 359 | 408 | 427 | 429 | 449 | 411 |
---|
Acquisition of operating properties, including joint venture interests, net of cash acquired | - | - | 465 | 224 | 62 | - | - | 58 | 290 | 436 | - | 630 | 1,066 | - |
---|
Proceeds from sale of operating properties, including land | - | - | - | - | 238 | 145 | 516 | 77 | 11 | 68 | 1 | 255 | 71 | 291 |
---|
Increase in non-real estate assets | - | - | - | 17 | 5 | 4 | - | - | 15 | 17 | 7 | 4 | 4 | 6 |
---|
Other | -3 | 4 | 9 | -1 | -1 | 11 | 7 | 9 | -2 | 0 | -3 | -4 | 7 | 1 |
---|
Net cash from investing activities | 35 | -187 | -528 | -259 | -326 | -293 | 690 | -190 | -641 | -792 | -430 | -804 | -1,456 | -127 |
---|
Proceeds from Issuance of Common Stock | 232 | 107 | 693 | 40 | 66 | - | - | 445 | - | 353 | - | 759 | 517 | - |
---|
Proceeds from Lines of Credit | - | 8 | 603 | 953 | 2,246 | 1,466 | 1,305 | 465 | 342 | 1,217 | 358 | - | 758 | 1,335 |
---|
Distributions to common shareholders and non-controlling interests | 136 | 152 | 189 | 220 | 237 | 253 | 663 | 281 | 298 | 317 | 333 | 343 | 397 | 435 |
---|
Repayments on unsecured revolving credit facility | - | 8 | 603 | 953 | 2,246 | 1,222 | 1,549 | 465 | 342 | 1,173 | 402 | - | 716 | 1,377 |
---|
Proceeds from Lines of Credit | - | 8 | 603 | 953 | 2,246 | 1,466 | 1,305 | 465 | 342 | 1,217 | 358 | - | 758 | 1,335 |
---|
Repayment of notes payable, including prepayment penalties | 307 | 628 | 568 | 230 | 36 | 253 | 3 | 279 | 381 | 747 | 100 | - | 350 | 438 |
---|
Repayments on unsecured revolving credit facility | - | 8 | 603 | 953 | 2,246 | 1,222 | 1,549 | 465 | 342 | 1,173 | 402 | - | 716 | 1,377 |
---|
Proceeds from notes payable | 58 | 496 | 346 | 250 | 248 | - | - | - | 496 | 890 | 783 | - | 300 | 498 |
---|
Repayment of notes payable, including prepayment penalties | 307 | 628 | 568 | 230 | 36 | 253 | 3 | 279 | 381 | 747 | 100 | - | 350 | 438 |
---|
Distributions to common shareholders and non-controlling interests | 136 | 152 | 189 | 220 | 237 | 253 | 663 | 281 | 298 | 317 | 333 | 343 | 397 | 435 |
---|
Proceeds from notes payable | 58 | 496 | 346 | 250 | 248 | - | - | - | 496 | 890 | 783 | - | 300 | 498 |
---|
Proceeds from Issuance of Common Stock | 232 | 107 | 693 | 40 | 66 | - | - | 445 | - | 353 | - | 759 | 517 | - |
---|
Payment of deferred financing costs | 7 | 9 | 4 | 3 | 3 | - | - | - | - | 6 | 1 | 1 | 11 | 3 |
---|
Other | 3 | 2 | 2 | 1 | 2 | -2 | 6 | 2 | 2 | 4 | 3 | 7 | 9 | 2 |
---|
Net cash from financing activities | -153 | -173 | 175 | -154 | 43 | -273 | -904 | -113 | -197 | 221 | 307 | 421 | 110 | -417 |
---|
Net increase (decrease) in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | 132 | -334 | -16 | 397 | 194 | -602 | 251 |
---|
Cash paid for interest, net of interest capitalized | 129 | 115 | 106 | 98 | 87 | 96 | 93 | 89 | 81 | 71 | 90 | 97 | 111 | 129 |
---|
Income Taxes Paid | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 4 |
---|
Dividends | - | - | - | - | - | - | - | 73 | 75 | 81 | 84 | 89 | 104 | 110 |
---|
Value of shares issued under benefit plans, net of cancellations | 14 | 19 | 21 | 20 | 19 | 18 | 19 | 18 | 17 | 18 | 20 | 19 | 22 | 25 |
---|
Accrual associated with construction and capital expenditures | 7 | 17 | 19 | 21 | 22 | 24 | 23 | 19 | 36 | 27 | 30 | 24 | 20 | 24 |
---|
Mortgage debt assumed | - | - | 299 | - | - | - | - | - | - | - | - | - | 515 | - |
---|
Other liabilities | - | - | 7 | - | - | - | - | - | - | - | - | - | 39 | - |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | 15 | 1 | - | - | - |
---|