- US-listed companies
- Cencora, Inc.
- Balance sheet
Cencora, Inc.【COR】Balance sheet
Market cap
$65.1B
P/E ratio
| 2010/09 | 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
| Cash and cash equivalents | 1,658 | 1,826 | 1,067 | 1,231 | 1,809 | 2,167 | 2,742 | 2,435 | 2,493 | 3,374 | 4,598 | 3,070 | 3,594 | 2,753 | 3,298 |
| Total cash & short-term investments | 1,658 | 1,826 | 1,067 | 1,231 | 1,809 | 2,167 | 2,742 | 2,435 | 2,493 | 3,374 | 4,598 | 3,070 | 3,594 | 2,753 | 3,298 |
| Accounts receivable, net | 3,827 | 3,837 | 3,939 | 6,052 | 6,313 | 8,223 | 9,176 | 10,303 | 11,314 | 12,387 | 13,846 | 18,167 | 18,453 | 20,911 | 23,872 |
| Inventories | 5,210 | 5,467 | 5,689 | 6,981 | 8,594 | 9,755 | 10,724 | 11,461 | 11,919 | 11,060 | 12,589 | 15,368 | 15,556 | 17,455 | 18,999 |
| Total current assets | 10,748 | 11,218 | 10,987 | 14,394 | 16,800 | 20,334 | 22,852 | 24,303 | 25,894 | 28,132 | 33,056 | 38,803 | 39,590 | 42,799 | 47,718 |
| Property, plant and equipment, net | 712 | 773 | 780 | 804 | 900 | 979 | 1,531 | 1,798 | 1,892 | 1,771 | 1,485 | 2,163 | 2,135 | 2,135 | 2,181 |
| Total non-current assets | 3,686 | 3,765 | 4,457 | 4,525 | 4,732 | 7,402 | 10,804 | 11,013 | 11,775 | 11,040 | 11,219 | 18,535 | 16,971 | 19,760 | 19,384 |
| Total assets | 14,435 | 14,983 | 15,444 | 18,919 | 21,532 | 27,736 | 33,656 | 35,316 | 37,670 | 39,172 | 44,275 | 57,338 | 56,561 | 62,559 | 67,102 |
| Accounts payable | 8,833 | 9,202 | 9,630 | 13,336 | 15,593 | 20,886 | 23,926 | 25,404 | 26,837 | 28,385 | 31,705 | 38,010 | 40,193 | 45,836 | 50,942 |
| Long-term debt, current | 0 | 392 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 9,906 | 10,855 | 11,214 | 14,871 | 17,250 | 22,701 | 25,281 | 26,818 | 27,870 | 29,581 | 33,853 | 41,359 | 43,478 | 48,831 | 54,277 |
| Long-term debt, non-current | 1,343 | 973 | 1,447 | 1,397 | 1,996 | 3,493 | 3,594 | 3,430 | 4,159 | 4,034 | 3,618 | 6,384 | 4,632 | 4,146 | 3,812 |
| Common stock and paid-in capital | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Retained earnings | 3,466 | 4,056 | 1,270 | 1,508 | 1,570 | 1,182 | 2,304 | 2,395 | 3,721 | 4,235 | 518 | 1,671 | 2,978 | 4,324 | 5,417 |
| Stockholders' equity | 2,954 | 2,867 | 2,457 | 2,320 | 1,957 | 634 | 2,129 | 2,064 | 3,050 | 2,993 | -840 | 584 | 71 | 666 | 787 |
| Total debt | 1,344 | 1,365 | 1,396 | 1,397 | 1,996 | 3,493 | 3,576 | 3,430 | 4,173 | 4,066 | 4,018 | 6,384 | 4,632 | 4,146 | 3,812 |
| Net debt | -315 | -461 | 329 | 166 | 187 | 1,326 | 835 | 995 | 1,680 | 692 | -580 | 3,314 | 1,039 | 1,393 | 514 |
| D/E ratio (%) | 45.5 | 47.6 | 56.8 | 60.2 | 102 | 551.4 | 168 | 166.1 | 136.8 | 135.9 | -478.6 | 1,092.3 | 6,499.5 | 622.3 | 484.5 |
| Working capital |