PC CONNECTION INCCNXN

Market cap

$2B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Cash and cash equivalents	5	40	43	61	80	49	50	92	90	96	108	123
Accounts receivable, net	295	267	283	293	356	412	450	448	550	611	608	610
Inventory, Net	77	70	79	91	103	91	107	119	125	141	207	209
Prepaid expenses and other current assets	5	4	5	5	4	5	6	10	11	11	10	12
Total current assets	388	386	418	458	553	559	616	669	776	859	932	954
Property and equipment, net	23	26	28	28	32	39	41	52	64	62	61	59
Right-of-use assets	-	-	-	-	-	-	-	-	14	13	10	8
Goodwill	51	51	51	51	51	74	74	74	74	74	74	74
Intangible, net	5	-	-	-	-	-	-	10	8	7	6	5
Other assets	1	1	1	1	1	1	6	1	1	1	1	1
Total Assets	468	468	501	540	639	686	748	805	937	1,015	1,083	1,100
Accounts payable	131	126	125	125	167	178	194	202	236	267	282	233
Accrued payroll	13	14	15	18	19	21	23	24	28	18	31	24
Accrued expenses and other liabilities	-	23	22	22	36	31	31	34	45	58	62	54
Total current liabilities	181	163	162	165	222	230	248	260	309	342	375	311
Deferred income taxes	-	-	-	-	-	-	16	17	20	19	19	18
Noncurrent operating lease liabilities	-	-	-	-	-	-	-	-	10	10	7	5
Other liabilities	3	3	3	2	3	3	2	2	1	9	0	0
Total Liabilities	194	177	181	186	247	253	266	279	340	379	401	334
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	100	102	105	107	109	111	114	116	118	120	122	126
Retained earnings	182	205	230	263	299	338	384	441	515	562	606	686
Treasury stock at cost, 2,773 and 2,773 shares at December 31, 2022 and 2021, respectively	-	-	-	-	-	16	16	31	36	46	46	46
Total Stockholders' Equity	274	291	320	354	392	433	482	526	597	636	682	766
Total Liabilities and Stockholders' Equity	468	468	501	540	639	686	748	805	937	1,015	1,083	1,100