- US-listed companies
- Core & Main, Inc.
- Balance sheet
Core & Main, Inc.【CNM】Balance sheet
Market cap
$11.2B
P/E ratio
| 2022/01 | 2023/01 | 2024/01 | 2025/02 | |
| Cash and cash equivalents | 1 | 177 | 1 | 8 |
| Total cash & short-term investments | 1 | 177 | 1 | 8 |
| Inventories | 856 | 1,047 | 766 | 908 |
| Total current assets | 1,767 | 2,211 | 1,773 | 2,025 |
| Property, plant and equipment, net | 94 | 105 | 151 | 168 |
| Total non-current assets | 2,667 | 2,698 | 3,296 | 3,845 |
| Total assets | 4,434 | 4,909 | 5,069 | 5,870 |
| Accounts payable | 608 | 479 | 504 | 562 |
| Long-term debt, current | 15 | 15 | 15 | 24 |
| Total current liabilities | 839 | 726 | 774 | 866 |
| Long-term debt, non-current | 1,456 | 1,444 | 1,863 | 2,237 |
| Total non-current liabilities | 1,764 | 1,773 | 2,771 | 3,230 |
| Total liabilities | 2,603 | 2,499 | 3,545 | 4,096 |
| Common stock and paid-in capital | 1,214 | 1,241 | 1,214 | 1,220 |
| Retained earnings | 92 | 458 | 189 | 449 |
| Stockholders' equity | 1,831 | 2,410 | 1,524 | 1,774 |
| Total debt | 1,471 | 1,459 | 1,878 | 2,261 |
| Net debt | 1,470 | 1,282 | 1,877 | 2,253 |
| D/E ratio (%) | 80.3 | 60.5 | 123.2 | 127.5 |