CORE MOLDING TECHNOLOGIES INCCMT

Market cap

$162.73M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net sales	143	162	144	175	199	175	162	269	284	222	307	377
Cost of Revenue	114	137	121	145	163	147	137	242	263	188	266	325
Gross margin	30	26	24	30	36	28	25	27	22	34	41	52
Selling, general and administrative expense	13	13	13	16	18	16	17	28	29	24	30	34
Operating income	-	-	-	-	-	-	-	-3,100,000	-11,528,000	10	11	18
Loss from extinguishment of debt	-	-	-	-	-	-	-	-	-	-	-	-2
Net periodic post-retirement benefit	-	-	-	-	-	-	-	-48,000	-94,000	-80,000	-0	-0
Interest Expense	696,000	0	0	122,000	330,000	298,000	245,000	2	4	-	2	2
Total other income and expense	-	-	-	-	-	-	-	-2,346,000	-4,050,000	6	-2	-3
Income before income taxes	16	12	10	15	18	11	8	-5,446,000	-15,578,000	5	9	15
Current	5	4	3	2	5	3	3	1	705,000	-5,713,000	5	6
Deferred	570,000	0	0	3	1	426,000	-344,000	-1,712,000	-1,060,000	2	-0	-3
Total income taxes	6	4	3	5	6	4	2	-664,000	-355,000	-3,618,000	4	2
Net income	11	8	7	10	12	7	5	-4,782,000	-15,223,000	8	5	12
Basic (in USD per share)	1.51	1.15	0.95	1.28	1.59	0.97	0.71	-0.62	-1.94	0.98	0.55	1.44
Diluted (in USD per share)	1.44	1.11	0.92	1.28	1.58	0.97	0.7	-0.62	-1.94	0.98	0.55	1.44