CORE MOLDING TECHNOLOGIES INCCMT
Market cap
$166.35M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net sales | - | - | - | - | - | - | - | - | - | - | 307 | 377 | 358 | 302 |
| Cost of Revenue | 114 | 137 | 121 | 145 | 163 | 147 | 137 | 242 | 263 | 188 | 266 | 325 | 293 | 249 |
| Gross margin | 30 | 26 | 24 | 30 | 36 | 28 | 25 | 27 | 22 | 34 | 41 | 52 | 65 | 53 |
| Selling, general and administrative expense | 13 | 13 | 13 | 16 | 18 | 16 | 17 | 28 | 29 | 24 | 30 | 34 | 38 | 37 |
| Operating income | - | - | - | - | - | - | - | -3,100,000 | -11,528,000 | 10 | 11 | 18 | 27 | 17 |
| Loss from extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | -2 | - | - |
| Net periodic post-retirement benefit | - | - | - | - | - | - | - | -48,000 | -94,000 | -80,000 | -0 | -0 | -0 | -1 |
| Interest Expense | 696,000 | 0 | 0 | 122,000 | 330,000 | 298,000 | 245,000 | 2 | 4 | - | 2 | 2 | 1 | -0 |
| Total other (income) and expense | - | - | - | - | - | - | - | -2,346,000 | -4,050,000 | 6 | -2 | -3 | -1 | 1 |
| Income before income taxes | - | - | - | - | - | - | - | - | - | - | 9 | 15 | 26 | 17 |
| Current | 5 | 4 | 3 | 2 | 5 | 3 | 3 | 1 | 705,000 | -5,713,000 | 5 | 6 | 3 | 4 |
| Deferred | 570,000 | 0 | 0 | 3 | 1 | 426,000 | -344,000 | -1,712,000 | -1,060,000 | 2 | -0 | -3 | 2 | 0 |
| Total income taxes | 6 | 4 | 3 | 5 | 6 | 4 | 2 | -664,000 | -355,000 | -3,618,000 | 4 | 2 | 5 | 4 |
| Net income | 11 | 8 | 7 | 10 | 12 | 7 | 5 | -4,782,000 | -15,223,000 | 8 | 5 | 12 | 20 | 13 |
| Basic (in USD per share) | 1.51 | 1.15 | 0.95 | 1.28 | 1.59 | 0.97 | 0.71 | -0.62 | -1.94 | 0.98 | 0.55 | 1.44 | 2.37 | 1.53 |
| Diluted (in USD per share) | 1.44 | 1.11 | 0.92 | 1.28 | 1.58 | 0.97 | 0.7 | -0.62 | -1.94 | 0.98 | 0.55 | 1.44 | 2.31 | 1.51 |