CHIPOTLE MEXICAN GRILL INCCMG

Market cap

$42.4B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Food and beverage revenue	-	-	-	-	-	-	-	-	-	-	5,921	7,457	8,558	9,804	11,247
Delivery service revenue	-	-	-	-	-	-	-	-	-	-	64	90	77	68	66
Revenues	-	-	-	-	-	-	-	-	4,865	5,586	5,985	7,547	8,635	9,872	11,314
Cost, Direct Material	-	-	-	-	-	-	-	-	1,601	1,848	1,933	2,309	2,602	2,913	3,375
Labor	-	-	-	-	-	-	-	-	1,326	1,472	1,593	1,918	2,198	2,441	2,790
Occupancy	129	147	171	199	231	262	294	327	347	363	388	417	460	503	563
Other operating costs	203	251	287	347	434	515	642	652	680	761	1,030	1,197	1,312	1,429	1,568
General and Administrative Expense	119	149	183	204	274	250	276	296	375	452	466	607	564	634	697
Depreciation and amortization	69	75	84	96	110	130	146	163	202	213	239	255	287	319	335
Pre-opening costs	8	8	12	16	16	17	17	12	9	11	16	21	30	37	42
Impairment, closure costs, and asset disposals	-	-	-5	-7	-7	-13	-24	-13	-67	-23	-31	-19	-21	-38	-27
Total operating expenses	1,548	1,919	2,275	2,682	3,397	3,738	3,870	4,206	4,607	5,142	5,694	6,742	7,474	8,314	9,398
Income from operations	288	351	456	533	711	764	35	271	258	444	290	805	1,160	1,558	1,916
Interest and other income, net	-	-	2	2	4	6	4	5	10	14	4	8	21	63	94
Income before income taxes	-	350	458	534	714	770	39	276	268	458	294	813	1,182	1,621	2,010
Provision for income taxes	110	135	180	207	269	294	16	99	92	108	62	160	282	392	476
Net income	179	215	278	327	445	476	23	176	177	350	356	653	899	1,229	1,534
Basic (in usd per share)	5.73	6.89	8.82	10.58	14.35	15.3	0.78	6.19	6.35	12.62	12.74	23.21	32.28	44.59	1.12
Diluted (in usd per share)	5.64	6.76	8.75	10.47	14.13	15.1	0.77	6.17	6.31	12.38	12.52	22.9	32.04	44.34	1.11
Foreign currency translation adjustments	-	-	-	-	-	-6	-1	-	-	-	-	-	-3	1	-4
Comprehensive income	-	-	279	328	443	468	23	-	-	-	-	-	897	1,230	1,530