- US-listed companies
- COMMERCIAL METALS Co
- Balance sheet
COMMERCIAL METALS Co【CMC】Balance sheet
Market cap
$8.2B
P/E ratio
| 2011/08 | 2012/08 | 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
| Cash and cash equivalents | - | - | - | - | - | - | - | 633 | 194 | 545 | 501 | 679 | 596 | 860 |
| Total cash & short-term investments | - | - | - | - | - | - | - | 633 | 194 | 545 | 501 | 679 | 596 | 860 |
| Accounts receivable, net | 957 | 958 | 990 | 1,028 | 901 | 766 | 707 | 749 | 1,016 | 881 | 1,106 | 1,359 | 1,240 | 1,159 |
| Inventories | 908 | 808 | 757 | 935 | 781 | 653 | 614 | 589 | 692 | 625 | 935 | 1,170 | 1,036 | 972 |
| Total current assets | 2,326 | 2,240 | 2,366 | 2,554 | 2,307 | 2,048 | 1,714 | 2,077 | 2,080 | 2,214 | 2,737 | 3,441 | 3,144 | 3,293 |
| Property, plant and equipment, net | 1,112 | 994 | 940 | 925 | 884 | 895 | 1,061 | 1,075 | 1,501 | 1,571 | 1,566 | 1,911 | 2,409 | 2,577 |
| Total non-current assets | 1,357 | 1,201 | 1,129 | 1,135 | 1,065 | 1,083 | 1,261 | 1,251 | 1,679 | 1,868 | 1,902 | 2,796 | 3,495 | 3,525 |
| Total assets | 3,683 | 3,441 | 3,495 | 3,689 | 3,372 | 3,131 | 2,975 | 3,328 | 3,759 | 4,082 | 4,639 | 6,237 | 6,639 | 6,818 |
| Long-term debt, current | 59 | - | - | - | - | - | - | - | - | - | 28 | 389 | 41 | 39 |
| Total current liabilities | 1,199 | 901 | 781 | 891 | 617 | 821 | 608 | 542 | 695 | 745 | 980 | 1,357 | 844 | 835 |
| Long-term debt, non-current | 1,167 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current liabilities | 1,324 | 1,294 | 1,444 | 1,449 | 1,436 | 942 | 966 | 1,293 | 1,440 | 1,447 | 1,363 | 1,594 | 1,674 | 1,683 |
| Total liabilities | 2,522 | 2,195 | 2,225 | 2,340 | 2,053 | 1,763 | 1,574 | 1,835 | 2,135 | 2,192 | 2,344 | 2,951 | 2,518 | 2,518 |
| Common stock and paid-in capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 994 | 1,145 | 1,167 | 1,226 | 1,312 | 1,373 | 1,364 | 1,446 | 1,585 | 1,808 | 2,163 | 3,312 | 4,097 | 4,504 |
| Stockholders' equity | 1,161 | 1,247 | 1,270 | 1,349 | 1,319 | 1,367 | 1,401 | 1,494 | 1,624 | 1,889 | 2,295 | 3,286 | 4,121 | 4,300 |
| Total debt | 1,226 | - | - | - | - | - | - | - | - | - | 54 | 389 | 41 | 39 |
| Net debt | - | - | - | - | - | - | - | - | - | - | -447 | -290 | -555 | -821 |
| D/E ratio (%) | 105.7 | - | - | - | - | - | - | - | - | - | 2.4 | 11.8 | 1 | 0.9 |