CHECK POINT SOFTWARE TECHNOLOGIES LTDCHKP
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 453 | 544 | - | 653 | 660 | 686 | 725 | 803 | 821 | 826 | 847 | 816 | 797 | 840 | 846 |
|---|
| Depreciation of property and equipment | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 13 | 16 | 17 | 19 | 21 | 23 | 23 | 24 |
|---|
| Amortization of Debt Discount (Premium) | 14 | 28 | 34 | 22 | 33 | 30 | 23 | 20 | 14 | 2 | 9 | 21 | 19 | 3 | -6 |
|---|
| Realized loss on sale of marketable securities, net | 1 | 1 | 1 | 1 | 0 | 0 | 3 | -0 | -2 | 1 | 5 | 1 | - | -7 | - |
|---|
| Amortization of intangible assets | 52 | 44 | 7 | 3 | 2 | 4 | 4 | 4 | 4 | 7 | 8 | 10 | 14 | 24 | 60 |
|---|
| Stock-based compensation | 35 | 40 | 45 | 51 | 63 | 76 | 83 | 87 | 89 | 107 | 113 | 120 | 131 | 145 | 150 |
|---|
| Deferred taxes | -12 | -12 | -1 | - | - | -16 | -33 | 65 | 16 | 10 | 11 | -4 | -0 | -9 | -12 |
|---|
| Increase in trade receivables, net | -1 | 74 | 16 | 6 | -13 | 43 | 68 | -6 | 22 | 0 | 45 | 52 | 46 | 10 | 66 |
|---|
| Decrease (increase) in prepaid expenses and other assets | 6 | 5 | -5 | 1 | 9 | 21 | -11 | -6 | -2 | -15 | -20 | -1 | -0 | 51 | 13 |
|---|
| Increase in trade payables | 1 | -6 | 5 | 1 | 2 | 5 | 2 | -8 | 7 | -5 | 2 | -8 | 20 | 18 | 5 |
|---|
| Increase (Decrease) in Employee Related Liabilities | 14 | 9 | 1 | 22 | 3 | 14 | 19 | -5 | 20 | 40 | 36 | -9 | 26 | 27 | -2 |
|---|
| Increase (Decrease) in Other Accounts Payable and Accrued Liabilities | 97 | 90 | 117 | 12 | -78 | 101 | 29 | -3 | 28 | 35 | 46 | 66 | -55 | -1 | -12 |
|---|
| Increase in deferred revenues | - | - | - | - | - | - | - | - | 145 | 49 | 95 | 217 | 170 | 22 | 80 |
|---|
| Other | - | - | - | - | - | - | - | - | - | 4 | 5 | 6 | 0 | 0 | 0 |
|---|
| Net cash provided by operating activities | 689 | 743 | 850 | 811 | - | - | - | - | 1,143 | 1,104 | 1,161 | 1,204 | 1,099 | 1,038 | 1,052 |
|---|
| Proceeds from short-term bank deposits | - | - | - | 249 | - | 0 | - | 107 | - | 5 | - | 215 | 538 | 511 | 157 |
|---|
| Proceeds from maturity of marketable securities | 606 | 820 | 992 | 1,110 | 1,234 | 1,479 | 1,526 | 1,364 | 1,464 | 2,140 | 2,300 | 1,552 | 1,057 | 1,023 | 1,084 |
|---|
| Proceeds from sale of marketable securities | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 492 | 22 |
|---|
| Investment in marketable securities | 1,090 | 1,173 | 1,589 | 1,917 | 1,536 | 1,628 | 1,747 | 1,686 | 1,768 | 2,189 | 2,460 | 1,298 | 1,063 | 947 | 839 |
|---|
| Investment in short-term bank deposits | - | 222 | 11 | - | 7 | - | 100 | - | 5 | - | 214 | 493 | 477 | 132 | 239 |
|---|
| Cash paid in conjunction with acquisitions, net of acquired cash | 14 | 15 | - | - | - | 97 | - | - | 155 | 38 | 23 | 220 | 48 | 459 | 186 |
|---|
| Purchase of property and equipment | 5 | 7 | 8 | 10 | 13 | 17 | 24 | 29 | 17 | 26 | 19 | 16 | 22 | 19 | 24 |
|---|
| Net cash provided by (used in) investing activities | -459 | -574 | -374 | -546 | - | - | - | - | -330 | 60 | -98 | -75 | -6 | 469 | -24 |
|---|
| Proceeds from issuance of treasury shares upon exercise of options | 104 | 71 | 61 | 67 | 70 | 103 | 129 | 128 | 354 | 95 | 217 | 194 | 141 | 134 | 259 |
|---|
| Purchase of treasury shares at cost | 200 | 300 | 466 | 534 | 768 | 986 | 988 | 995 | 1,104 | 1,278 | 1,298 | 1,300 | 1,300 | 1,288 | 1,300 |
|---|
| Payments related to shares withheld for taxes | - | - | - | - | - | - | - | 5 | 5 | 6 | 5 | 7 | 9 | 11 | 19 |
|---|
| Net cash used in financing activities | -91 | -227 | -394 | -432 | - | - | - | - | -755 | -1,189 | -1,086 | -1,112 | -1,168 | -1,165 | -1,060 |
|---|
| Increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | 58 | -24 | -23 | 16 | -76 | 342 | -31 |
|---|
| Income Taxes Paid, Net | 60 | 64 | 86 | 173 | 239 | 124 | 180 | 143 | 68 | 87 | 91 | 101 | 114 | 119 | 123 |
|---|
| Fair value of awards attributable to pre-acquisition services | - | - | - | - | - | - | - | - | 2 | 1 | 0 | 2 | - | 1 | 3 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | 33 | 10 | 1 | 8 | 2 | 12 |
|---|