US-listed companies
COGNEX CORP

COGNEX CORPCGNX

Market cap

$6.6B

P/E ratio

58.3x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenue	291	322	324	354	486	451	521	748	806	726	811	1,037	1,006	838
Cost of revenue	78	78	79	84	121	103	116	169	206	190	206	277	284	236
Gross margin	213	244	245	270	365	348	405	579	600	536	605	760	722	601
Research and Development Expense	33	41	42	48	60	70	78	99	116	119	131	135	141	139
Selling, General and Administrative Expense	104	118	120	135	162	157	166	221	263	274	268	309	312	339
Loss from Catastrophes	-	-	-	-	-	-	-	-	-	-	-	-	21	-
Loss (recovery) from fire	-	-	-	-	-	-	-	-	-	-	-	-	-	-8
Restructuring charges	-	-	-	-	-	-	-	-	-	-	16	-	2	-
Intangible asset impairment charges	-	-	-	-	-	-	-	-	-	-	20	-	-	-
Operating income	76	85	83	86	144	122	161	259	221	143	171	315	246	131
Operating income	76	85	83	86	144	122	161	259	221	143	171	315	246	131
Foreign currency gain (loss)	-0	-1	-1	-1	1	1	0	-2	-1	-1	4	-2	-2	-10
Foreign currency gain (loss)	-0	-1	-1	-1	1	1	0	-2	-1	-1	4	-2	-2	-10
Investment income	1	3	4	3	3	4	7	10	15	20	13	7	7	14
Investment income	1	3	4	3	3	4	7	10	15	20	13	7	7	14
Other income (expense)	-1	-1	-0	-0	-0	1	1	-0	-0	1	-0	-1	-0	1
Other income (expense)	-1	-1	-0	-0	-0	1	1	-0	-0	1	-0	-1	-0	1
Income before income tax expense	76	87	87	88	147	127	169	267	235	163	187	319	251	135
Income before income tax expense	76	87	87	88	147	127	169	267	235	163	187	319	251	135
Income Tax Expense (Benefit)	15	17	19	14	26	19	19	90	15	-41	11	39	35	22
Income Tax Expense (Benefit)	15	17	19	14	26	19	19	90	15	-41	11	39	35	22
Net income	61	70	68	74	121	187	150	177	219	204	176	280	216	113
Net income	61	70	68	74	121	187	150	177	219	204	176	280	216	113
Earnings Per Share, Basic	1.54	1.67	1.59	0.85	1.4	2.17	1.75	1.02	1.27	1.19	1.02	1.59	1.24	0.66
Earnings Per Share, Basic	1.54	1.67	1.59	0.85	1.4	2.17	1.75	1.02	1.27	1.19	1.02	1.59	1.24	0.66
Earnings Per Share, Diluted	1.52	1.63	1.56	0.83	1.36	2.13	1.72	0.99	1.24	1.16	1	1.56	1.23	0.65
Earnings Per Share, Diluted	1.52	1.63	1.56	0.83	1.36	2.13	1.72	0.99	1.24	1.16	1	1.56	1.23	0.65
Common Stock, Dividends, Per Share, Cash Paid	0.25	0.36	1.54	-	-	0.21	0.3	0.17	0.185	0.205	2.225	0.245	0.265	0.286
Common Stock, Dividends, Per Share, Cash Paid	0.25	0.36	1.54	-	-	0.21	0.3	0.17	0.185	0.205	2.225	0.245	0.265	0.286