Crestwood Equity Partners LPCEQP

Market cap

$3B

P/E ratio

	2010/09	2011/09	2012/09	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12
Cash and cash equivalents	144	12	-	5	9	1	2	1	17	26	14	13	8
Total cash & short-term investments	144	12	-	5	9	1	2	1	17	26	14	13	8
Accounts receivable, net	108	168	134	413	380	237	290	443	252	242	262	378	432
Inventories	137	-	-	-	-	-	-	-	-	-	-	-	-
Total current assets	1,015	427	279	522	538	336	373	531	379	376	406	605	654
Property, plant and equipment, net	1,250	2,029	1,711	3,905	3,894	3,311	2,098	1,821	2,030	2,909	2,917	2,779	4,530
Total non-current assets	2,082	2,914	1,929	8,001	7,923	5,468	4,076	3,754	3,915	4,973	4,838	3,841	5,913
Total assets	3,097	3,341	2,208	8,523	8,461	5,804	4,449	4,285	4,295	5,349	5,244	4,446	6,567
Accounts payable	88	146	121	379	241	144	217	349	213	189	160	337	306
Long-term debt, current	5	7	3	-	-	1	1	1	1	0	0	0	-
Total current liabilities	232	310	239	596	425	258	337	505	332	358	378	598	510
Long-term debt, non-current	1,661	1,846	740	-	-	2,543	1,523	1,491	1,752	2,328	2,484	2,052	3,378
Total non-current liabilities	-	-	-	-	-	-	-	-	-	2,633	2,778	2,313	3,715
Total liabilities	-	-	-	-	-	-	-	-	-	2,990	3,156	2,912	4,225
Stockholders' equity	1,189	1,146	1,046	-	-	-	-	-	-	-	-	-	-
Total debt	1,691	1,837	743	-	-	2,503	1,524	1,492	1,753	2,329	2,484	2,052	3,378
Net debt	1,546	1,825	743	-	-	2,502	1,522	1,491	1,736	2,303	2,470	2,039	3,371
D/E ratio (%)	142.2	160.3	71	-	-	-	-	-	-	-	-	-	-
Working capital		-	-	-	-	-	-	-	-	-	-	-	-