- US-listed companies
- CROSS COUNTRY HEALTHCARE INC
CROSS COUNTRY HEALTHCARE INCCCRN
Market cap
$519.5M
P/E ratio
7.2x
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 11 | 10 | 8 | 5 | 2 | 21 | 26 | 16 | - | - | 1 | 4 | 17 |
Accounts Receivable, after Allowance for Credit Loss, Current | 72 | 63 | 61 | 113 | 147 | 174 | 174 | 166 | 170 | 170 | 494 | 642 | 372 |
Income taxes receivable | 2 | 585,709 | 537,912 | 0 | - | - | - | - | - | - | - | 11 | 7 |
Prepaid expenses | 7 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 6 | 5 | 8 | 11 | 8 |
Insurance recovery receivable | - | 5 | 4 | 6 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 9 |
Other current assets | 701,244 | 1 | 793,197 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
Total current assets | 105 | 145 | 84 | 131 | 159 | 206 | 209 | 195 | 183 | 183 | 508 | 676 | 415 |
Property and equipment, net | 12 | 8 | 6 | 12 | 10 | 13 | 14 | 14 | 12 | 12 | 16 | 20 | 27 |
Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 17 | 10 | 7 | 3 | 3 |
Goodwill | 143 | 63 | 77 | 91 | 95 | 80 | 118 | 101 | 101 | 91 | 119 | 163 | 135 |
Other intangible assets, net | - | - | - | - | - | - | - | - | - | - | - | 45 | 54 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | 12 | 7 | 6 |
Insurance recovery receivable | - | - | 11 | 17 | - | - | - | - | - | - | - | 23 | 26 |
Other assets | 1 | 9 | 996,885 | 1 | 18 | 17 | 19 | 18 | 18 | 19 | 22 | 11 | 7 |
Cloud computing | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
Total assets | 336 | 306 | 248 | 325 | 366 | 388 | 468 | 427 | 382 | 357 | 733 | 948 | 679 |
Other assets | 1 | 9 | 996,885 | 1 | 18 | 17 | 19 | 18 | 18 | 19 | 22 | 11 | 7 |
Total assets | 336 | 306 | 248 | 325 | 366 | 388 | 468 | 427 | 382 | 357 | 733 | 948 | 679 |
Accounts payable and accrued expenses | 9,018,156 | 10,129,605 | 10 | 27 | 41 | 59 | 51 | 44 | 46 | 50 | 110 | 186 | 85 |
Accrued compensation and benefits | 16 | 22 | 19 | 29 | 29 | 33 | 34 | 33 | 31 | 36 | 66 | 73 | 52 |
Current portion of debt | - | - | - | - | - | - | 7 | 5 | - | - | 4 | - | - |
Operating lease liabilities | - | - | - | - | - | - | - | - | 5 | 5 | 4 | 4 | 3 |
Operating lease liabilities | - | - | - | - | - | - | - | - | 5 | 5 | 4 | 4 | 3 |
Earnout liability | - | - | - | - | - | - | - | - | - | - | 8 | 8 | 7 |
Income tax payable | - | - | 2 | - | - | - | - | - | - | - | 7 | 0 | - |
Other current liabilities | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 1 | 2 | 2 |
Earnout liability | - | - | - | - | - | - | - | - | - | - | 8 | 8 | 7 |
Total current liabilities | 46 | 73 | 45 | 67 | 86 | 97 | 95 | 85 | 85 | 93 | 200 | 272 | 149 |
Other current liabilities | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 1 | 2 | 2 |
Total current liabilities | 46 | 73 | 45 | 67 | 86 | 97 | 95 | 85 | 85 | 93 | 200 | 272 | 149 |
Debt | - | - | - | - | - | - | - | - | - | - | 176 | 149 | - |
Operating lease liabilities | - | - | - | - | - | - | - | - | 19 | 15 | 11 | 5 | 3 |
Accrued claims | - | - | 18 | 32 | 30 | 29 | 29 | 29 | 27 | 25 | 25 | 36 | 35 |
Earnout liability | - | - | - | - | - | 5 | 5 | 7 | 5 | - | 9 | 18 | 5 |
Uncertain tax positions | - | - | - | - | - | - | - | - | - | - | - | 8 | 11 |
Other liabilities | 15 | - | - | - | - | 7 | 9 | 9 | 4 | 8 | 14 | 4 | 4 |
Total liabilities | 87 | 97 | 88 | 195 | 225 | 237 | 230 | 209 | 219 | 202 | 435 | 491 | 206 |
Common Stock, Value, Issued | 3,081 | 3,090 | 3,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional paid-in capital | 243 | 245 | 246 | 247 | 254 | 257 | 305 | 303 | 306 | 310 | 322 | 293 | 236 |
Accumulated other comprehensive loss | -3,373,162 | -3,082,704 | -970,113 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Retained earnings | 9 | -32,721,673 | -84,690,996 | -116 | -112 | -104 | -67 | -84 | -142 | -155 | -23 | 166 | 238 |
Total stockholders' equity | 249 | 209 | 161 | 130 | 141 | 152 | 238 | 218 | 164 | 155 | 298 | 457 | 473 |
Total liabilities and stockholders' equity | 336 | 306 | 248 | 325 | 366 | 388 | 468 | 427 | 382 | 357 | 733 | 948 | 679 |