| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | 15 | 17 | 17 | 23 | 22 | 21 | 24 | 34 | 40 | 33 | 58 | 63 |
---|
Provision for credit loss expense | - | - | - | - | - | - | - | - | - | - | - | 9 |
---|
Depreciation, Depletion and Amortization | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 7 |
---|
Accretion of securities, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income | -3 | -5 | -4 | 0 | -1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
---|
Amortization of Debt Issuance Costs | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Accretion of deferred PPP processing fees | - | - | - | - | - | - | - | - | - | 5 | 9 | 2 |
---|
Deferred tax (benefit) expense | -0 | 0 | 1 | -1 | -0 | -1 | -3 | 1 | 0 | -1 | 2 | 2 |
---|
Net realized gains on sales of available-for-sale securities | - | - | - | - | - | - | - | - | 0 | 2 | 1 | 1 |
---|
Net realized and unrealized losses (gains) on equity securities | - | - | - | - | - | - | - | -0 | 2 | 0 | 1 | -1 |
---|
Gain on sale of loans held for sale | - | - | - | - | - | - | - | - | - | 3 | 3 | 1 |
---|
Net (gains) losses on dispositions of premises and equipment and foreclosed assets | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -1 | -0 | 0 |
---|
Proceeds from sale of loans receivable | 23 | 33 | - | - | - | - | - | - | - | - | 95 | 29 |
---|
Origination of loans held for sale | - | - | - | - | - | - | - | - | 43 | 88 | 95 | 34 |
---|
Income on bank owned life insurance | - | - | - | - | - | - | - | - | - | - | 2 | 3 |
---|
Gain on bank owned life insurance (death benefit proceeds in excess of cash surrender value) | - | - | - | - | - | - | - | - | - | - | 0 | 1 |
---|
Restricted stock compensation expense | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
---|
Noncash Contribution Expense | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Accrued interest receivable and other assets | 1 | 0 | 3 | -6 | -0 | 4 | 1 | 3 | -1 | 6 | 1 | 19 |
---|
Increase (Decrease) in Other Operating Liabilities | 6 | 3 | 8 | -7 | 5 | 2 | 1 | 5 | 4 | -4 | 8 | 20 |
---|
NET CASH PROVIDED BY OPERATING ACTIVITIES | 30 | 28 | 34 | 29 | 34 | 27 | 31 | 44 | 52 | 29 | 59 | 64 |
---|
Proceeds from maturities, prepayments and calls of available-for-sale securities | 101 | 110 | 140 | 81 | 79 | 64 | 92 | 76 | 98 | 164 | 171 | 70 |
---|
Proceeds from sales of available-for-sale securities | - | - | - | - | - | - | - | - | 11 | 57 | 34 | 22 |
---|
Proceeds from sale of equity securities | - | - | - | - | - | - | - | - | - | 6 | - | - |
---|
Purchase of available-for-sale securities | - | - | - | - | - | - | - | 189 | 122 | 224 | 341 | 48 |
---|
Proceeds from maturities, prepayments and calls of held-to-maturity securities | - | - | - | - | - | - | - | - | - | - | - | 24 |
---|
Purchases of held-to-maturity securities | - | - | - | - | - | - | - | - | - | - | - | 214 |
---|
Purchase of equity securities | - | - | - | - | - | - | - | - | - | 2 | 0 | 0 |
---|
Proceeds from loans held for sale previously classified as portfolio loans | - | - | - | - | - | - | - | - | - | - | 2 | - |
---|
Net increase in loans receivable | - | - | 124 | 60 | 224 | 183 | 274 | 334 | 336 | 245 | 246 | 631 |
---|
Purchase of bank owned life insurance | 5 | 1 | 2 | 5 | - | - | 10 | - | 9 | - | 22 | 12 |
---|
Proceeds from Life Insurance Policy | - | - | 1 | - | - | - | 1 | - | - | - | 1 | 3 |
---|
Cash Acquired from Acquisition | - | - | 47 | - | - | - | - | - | - | 73 | - | - |
---|
Redemption (purchase) of FHLB, other equity, and restricted equity interests | - | - | - | - | - | - | - | - | - | - | - | 7 |
---|
Purchase of premises and equipment | 2 | 2 | 5 | 6 | 7 | 10 | 5 | 3 | 9 | 6 | 6 | 12 |
---|
Proceeds from Sale of Productive Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
NET CASH USED BY INVESTING ACTIVITIES | -180 | -183 | -36 | -56 | -101 | -151 | -204 | -452 | -369 | -169 | -410 | -805 |
---|
Net Change Noninterest-Bearing Deposits, Domestic | 292 | 186 | 49 | 101 | -39 | 80 | 16 | 413 | 459 | 702 | 624 | -153 |
---|
Increase (Decrease) in Time Deposits | -101 | -55 | -30 | -89 | 7 | -11 | 134 | 30 | 32 | -43 | -90 | 60 |
---|
Purchase of treasury stock | - | - | - | 2 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 |
---|
Proceeds from Issuance of Common Stock | - | - | - | - | - | - | 19 | - | 1 | 3 | - | 94 |
---|
Proceeds from preferred stock offering, net of issuance costs | - | - | - | - | - | - | - | - | - | 58 | - | - |
---|
Cash dividends paid, common stock | - | - | - | - | - | - | - | - | - | 11 | 12 | 13 |
---|
Cash dividends paid, preferred stock | - | - | - | - | - | - | - | - | - | 1 | 4 | 4 |
---|
Proceeds from long-term borrowings | 1 | - | 1 | 1 | 50 | 80 | 160 | 50 | 30 | 232 | - | - |
---|
Repayments on long-term borrowings | 0 | 0 | 0 | 0 | 21 | 81 | 70 | 28 | 48 | 460 | 50 | - |
---|
Net change in short-term borrowings | -33 | 24 | -11 | 23 | 80 | 18 | -70 | -34 | - | - | - | 132 |
---|
NET CASH PROVIDED BY FINANCING ACTIVITIES | 152 | 147 | 1 | 25 | 66 | 126 | 179 | 418 | 464 | 480 | 550 | 115 |
---|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | - | 147 | 340 | 200 | -626 |
---|
Interest | - | - | - | - | - | - | - | 27 | 39 | 33 | 20 | 27 |
---|
Income taxes | 4 | 8 | 6 | 6 | 5 | 4 | 8 | 7 | 8 | 10 | 12 | 17 |
---|
Transfers to other real estate owned | - | - | - | - | - | - | 1 | 0 | 2 | 0 | 1 | 1 |
---|
Transfers from loans held for sale to loans held for investment | - | - | - | - | - | - | - | - | - | - | 10 | 6 |
---|
Transfers from loans held for investment to loans held for sale | - | - | - | - | - | - | - | - | - | - | 2 | - |
---|
Transfer of securities from available-for-sale to held-to-maturity | - | - | - | - | - | - | - | - | - | - | - | 221 |
---|
Grant of restricted stock awards from treasury stock | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Grant Of Performance Based Restricted Stock From Treasury Stock | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Restricted stock forfeiture | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 |
---|
Stock Issued | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Lease liabilities arising from obtaining right-of-use assets | - | - | - | - | - | - | - | - | 19 | 1 | 3 | 13 |
---|