| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | 104 | 18 | 61 | 76 | 180 | 31 |
---|
Securities available for sale | - | 168 | 140 | 237 | 198 | 153 |
---|
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss | 232 | 283 | 258 | 248 | 977 | 1,052 |
---|
Total investment securities | 437 | 451 | 399 | 485 | 1,175 | 1,205 |
---|
Loans held for sale, at lower of cost or fair value | - | - | 2 | 7 | 1 | - |
---|
Residential Mortgage | 539 | 604 | 918 | 1,299 | 1,415 | 1,649 |
---|
Commercial Mortgage | 634 | 758 | 1,061 | 1,359 | 1,511 | 1,914 |
---|
Home Equity | 74 | 69 | 81 | 106 | 88 | 111 |
---|
Commercial and Industrial | 65 | 94 | 133 | 348 | 269 | 351 |
---|
Consumer | 39 | 34 | 35 | 42 | 36 | 38 |
---|
Total loans | 1,351 | 1,560 | 2,227 | 3,154 | 3,319 | 4,063 |
---|
Residential Mortgage | 5 | 5 | 5 | - | - | - |
---|
Commercial Mortgage | 8 | 10 | 11 | - | - | - |
---|
Home Equity | 1 | 1 | 0 | - | - | - |
---|
Commercial and Industrial | 1 | 1 | 1 | - | - | - |
---|
Consumer | 0 | 0 | 0 | - | - | - |
---|
Less: allowance for credit losses on loans | 15 | 17 | 18 | 36 | 34 | 38 |
---|
Net loans | 1,336 | 1,543 | 2,209 | 3,118 | 3,285 | 4,025 |
---|
Federal Home Loan Bank Stock | 4 | 7 | 8 | 6 | 5 | 6 |
---|
Bank owned life insurance | 31 | 31 | 37 | 46 | 47 | 34 |
---|
Property, Plant and Equipment, Net | 9 | 9 | 15 | 18 | 17 | 23 |
---|
Right-of-use asset operating leases | - | - | 34 | 35 | 31 | 25 |
---|
Deferred income taxes, net | 8 | 9 | 8 | 12 | 10 | 18 |
---|
Interest Receivable | 5 | 6 | 7 | 10 | 9 | 14 |
---|
Goodwill | - | - | 31 | 52 | 52 | 65 |
---|
Merger related intangibles, net | - | - | 3 | 3 | 3 | 7 |
---|
Other assets | 16 | 28 | 42 | 83 | 76 | 105 |
---|
Total assets | 1,950 | 2,101 | 2,856 | 3,949 | 4,892 | 5,560 |
---|
Demand | 494 | 494 | 631 | 1,006 | 1,394 | 1,366 |
---|
Interest bearing checking | 463 | 432 | 450 | 626 | 763 | 909 |
---|
Money market | 69 | 136 | 181 | 532 | 1,104 | 1,163 |
---|
Savings | 590 | 628 | 914 | 984 | 908 | 791 |
---|
Time Deposits | 160 | 121 | 182 | 255 | 162 | 587 |
---|
Total deposits | 1,775 | 1,811 | 2,359 | 3,403 | 4,331 | 4,815 |
---|
Borrowings | - | - | - | 33 | 17 | 105 |
---|
Operating Lease, Liability | - | - | 35 | 37 | 34 | 27 |
---|
Other liabilities | 23 | 30 | 39 | 74 | 72 | 94 |
---|
Total liabilities | 1,802 | 1,934 | 2,569 | 3,548 | 4,454 | 5,042 |
---|
Common Stock, Value, Issued | 4 | 4 | 5 | 7 | 7 | 8 |
---|
Additional paid-in capital | 36 | 38 | 137 | 227 | 229 | 293 |
---|
Retained earnings | 114 | 131 | 147 | 165 | 203 | 237 |
---|
Accumulated other comprehensive loss | -6 | -6 | -2 | 2 | -1 | -21 |
---|
Total shareholders’ equity | 148 | 167 | 287 | 402 | 438 | 518 |
---|
Total liabilities and shareholders’ equity | 1,950 | 2,101 | 2,856 | 3,949 | 4,892 | 5,560 |
---|