- US-listed companies
- BOYD GAMING CORP
- Cash flow
BOYD GAMING CORP (BYD) Cash flow
Market cap
$6.4B
P/E ratio
3.8x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Depreciation & amortization | - | - | - | - | - | - | - | - | 277 | 281 | 268 | 258 | 257 | 277 | 303 |
| Stock-based compensation | 10 | 12 | 19 | 18 | 19 | 16 | 17 | 25 | 25 | 9 | 38 | 34 | 32 | 30 | 32 |
| Cash from operations | 254 | 142 | - | 323 | 340 | 303 | 415 | 435 | 549 | 289 | 1,010 | 976 | 915 | 957 | 977 |
| Capital expenditures | -87 | -126 | -145 | -149 | -131 | -160 | -190 | -162 | -208 | -175 | -199 | -269 | -374 | -400 | -588 |
| Cash from investing | -363 | -1,435 | 20 | -180 | -127 | -739 | -226 | -1,135 | -231 | -171 | -130 | -422 | -264 | -434 | 1,043 |
| Repurchases of common stock | - | - | - | - | - | - | - | - | 28 | 11 | 81 | 542 | 413 | 686 | 778 |
| Proceeds from issuance of term debt, net | - | - | 376 | - | - | - | - | - | - | - | - | - | - | - | - |
| Repayments of term debt | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash from financing | 142 | 1,307 | -366 | -175 | -200 | -99 | -215 | 746 | -320 | 147 | -1,059 | -616 | -637 | -510 | -1,982 |
| Free cash flow | - | ||||||||||||||
| FCF margin (%) | - |