RankingsPricing
  1. US-listed companies
  2. Blackstone Inc.
  3. Raw

Blackstone Inc.BX

Market cap
$105.2B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net Income-607-2688302,8933,6961,6242,2503,3743,2643,8662,26212,3752,9892,4445,438
Net Realized Gains on Investments-338-540-711-1,792-3,344-4,121-2,024-4,614-2,382-2,242-2,469-6,950-6,474-2,990-4,173
Changes in Unrealized (Gains) Losses on Investments-------22-5324-541,749-1,828-684487
Non-Cash Performance Allocations--------5611,126-3848,675-3,435-1,692371
Non-Cash Performance Allocations and Incentive Fee Compensation--------1,0541,2347166,1609314731,942
Share-based Compensation2,4401,3969508557356303243393674174386378469881,200
Amortization of Intangibles16220813996102101834759717175674036
Other Non-Cash Amounts Included in Net Income--164-353-206-122-145-17-363-45448-59781,341835445
Cash Acquired With Consolidation Of Fund Entity--------------40
Increase Decrease In Cash Of Discontinued Operations---48-174-477-442--34-900--258---114-113
Accounts Receivable108-1176147-229214-87-282-43238-70-288-178-23878
Due from Affiliates-693173-237-23097582992814514021,125-654-332387
Other Assets4719-51-1583150-99-17775023527471
Accrued Compensation and Benefits--273-120-455-837-917-573-1,178-729-382-1,077-1,693-2,197-1,072-1,212
Accounts Payable, Accrued Expenses and Other Liabilities75-203-408-316-306-475-215-755-358-324120152149-40195
Due to Affiliates3-3-88-21736-10339-1074-532821178617
Investments Purchased------8,79819,57313,8828,5387,1807,4405,2295,0102,430
Cash Proceeds from Sale of Investments------8,19618,72314,18010,6459,24211,97110,3687,1894,343
Net Cash Provided by Operating Activities-3721,1005833,548----461,9631,9363,9866,3364,0573,482
Purchase of Furniture, Equipment and Leasehold Improvements543637263059222418601126423522461
Net Cash Paid for Acquisitions, Net of Cash Acquired2224188146---16998-55--5-
Net Cash Used in Investing Activities-76-60-223-166-----117-60-167-64-235-230-61
Distributions to Non-Controlling Interest Holders in Consolidated Entities1146082628449826775348147637667471,3481,2721,004874
Proceeds from Noncontrolling Interests2621,1847741,1141,5604803297608377655811,2751,268708907
Payments Under Tax Receivable Agreement----878479136-857451476588
Net Settlement of Vested Common Stock and Repurchase of Common Stock25-------5675855051,273466418661
Proceeds from Loans Payable---------1,5508892,2233,522495741
Repayment and Repurchase of Loans Payable43273317914211,7661,0094032-281502103
Dividends/Distributions to Stockholders and Unitholders---------2,3972,3864,6036,5194,2684,424
Net Cash Used in Financing Activities85-874-405-3,260-----1,330-1,921-2,244-3,777-3,794-5,054-4,502
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents--------10-316-10-125-15
Net Increase (Decrease)---------1,391-22-4591352,294-1,222-1,096
Payments for Interest--------170167177194262400407
Income Taxes Paid5844307023711666106193159209701683569647
Non-Cash Contributions from Non-Controlling Interest Holders--76348211101019123422101
Non-Cash Distributions to Non-Controlling Interest Holders---71961014-70-190---1052
Notes Issuance Costs--5-455-6-1181730-6
Transfer of Interests to Non-Controlling Interest Holders-223-5-2-2-128-620-3-6-3-11-8-9
Net Settlement of Vested Common Stock---------102123220387681972
Deferred Tax Effects From Equity Transaction---------------26
Change in Due to Affiliates Related to the Impact of Conversions on Tax Receivable Agreements--------------209