- US-listed companies
- Blackstone Inc.
- Cash flow
Blackstone Inc. (BX) Cash flow
Market cap
$95.1B
P/E ratio
33.1x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Stock-based compensation | 2,440 | 1,396 | 950 | 855 | 735 | 630 | 324 | 339 | 367 | 417 | 438 | 637 | 846 | 988 | 1,200 | 1,400 |
| Cash from operations | -372 | 1,100 | 583 | 3,548 | 1,655 | 2,397 | -541 | -2,449 | 46 | 1,963 | 1,936 | 3,986 | 6,336 | 4,057 | 3,482 | 4,663 |
| Capital expenditures | -54 | -36 | -37 | -26 | -30 | -59 | -22 | -24 | -18 | -60 | -112 | -64 | -235 | -224 | -61 | -116 |
| Cash from investing | -76 | -60 | -223 | -166 | -24 | -53 | -29 | -188 | -117 | -60 | -167 | -64 | -235 | -230 | -61 | -116 |
| Proceeds from issuance of term debt, net | - | - | - | - | - | - | - | - | - | 1,550 | 889 | 2,223 | 3,522 | 495 | 741 | 2,814 |
| Repayments of term debt | 43 | 27 | 33 | 17 | 9 | 1 | 421 | 1,766 | 1,009 | 403 | 2 | - | 281 | 502 | 103 | 1,813 |
| Cash from financing | 85 | -874 | -405 | -3,260 | -1,050 | -1,919 | 570 | 2,771 | -1,330 | -1,921 | -2,244 | -3,777 | -3,794 | -5,054 | -4,502 | -3,879 |
| Free cash flow | ||||||||||||||||
| FCF margin (%) | - |