Brightstar Lottery PLCBRSL

Market cap

P/E ratio

	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	627	294	1,057	251	663	907	591	590	572	584
Restricted cash and cash equivalents	-	-	-	261	231	199	218	150	167	120
Trade and other receivables, net	-	-	-	-	1,006	846	903	670	685	468
Inventory, Net	270	347	320	283	162	169	183	254	317	113
Other current assets	424	425	408	504	572	480	589	467	382	114
Assets held for sale	-	-	-	-	-	839	4	-	-	4,765
Total current assets	2,485	2,290	3,065	2,287	2,634	3,440	2,487	2,131	2,123	6,165
Contract Assets, Net	-	-	-	-	1,308	1,068	937	899	928	581
Property, plant and equipment, net	350	358	194	185	146	132	119	118	119	85
Operating lease right-of-use assets	-	-	-	-	342	288	283	254	230	102
Goodwill	6,830	6,810	5,724	5,580	5,451	4,713	4,656	4,482	4,507	2,650
Intangible assets, net	3,336	2,874	2,273	2,045	1,836	1,577	1,413	1,375	1,555	89
Other non-current assets	938	1,498	2,428	2,109	1,928	1,774	1,429	1,174	1,004	606
Total non-current assets	12,629	12,771	12,095	11,362	11,011	9,552	8,836	8,302	8,342	4,113
Total assets	15,115	15,060	15,159	13,649	13,645	12,992	11,322	10,433	10,465	10,278
Accounts payable	1,058	1,216	1,241	1,142	1,121	1,126	1,035	731	797	718
Current portion of long-term debt	0	0	599	-	462	393	-	61	-	208
Short-Term Debt	-	-	-	35	3	0	52	-	16	-
Other current liabilities	923	1,097	1,781	817	882	846	828	837	879	619
Liabilities held for sale	-	-	-	-	-	250	-	-	-	1,142
Total current liabilities	2,011	2,342	3,677	2,002	2,468	2,615	1,914	1,848	1,691	2,687
Long-term debt, less current portion	8,334	7,863	7,777	7,977	7,600	7,857	6,477	5,690	5,655	5,153
Deferred income taxes	-	762	491	446	367	333	368	305	344	170
Operating lease liabilities	-	-	-	-	311	266	269	239	214	83
Other non-current liabilities	462	445	446	445	414	360	323	372	609	125
Total non-current liabilities	9,738	9,070	8,771	8,894	8,691	8,816	7,437	6,607	6,821	5,530
Total liabilities	11,749	11,411	12,447	10,897	11,160	11,431	9,351	8,454	8,513	8,217
Commitments and contingencies	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	20	20	20	20	20	20	21	21	21	21
Additional paid-in capital	2,816	2,850	2,677	2,534	2,396	2,347	2,329	2,199	2,065	1,931
Retained deficit	-13	38	-1,032	-1,008	-1,020	-1,920	-1,439	-1,164	-1,008	-660
Treasury stock, at cost; 7 shares at December 31, 2024 and December 31, 2023	-	-	-	-	-	-	41	156	156	156
Accumulated other comprehensive income	195	161	340	262	263	330	412	529	521	516
Total IGT PLC’s shareholders’ equity	3,366	3,426	2,355	2,752	2,485	1,561	1,971	1,979	1,952	2,061
Non-controlling interests	348	357	350	944	827	784	689	550	510	409
Total shareholders’ equity	3,366	3,426	2,355	2,752	2,485	1,561	1,971	1,979	1,952	2,061
Total liabilities and shareholders’ equity	15,115	15,060	15,159	13,649	13,645	12,992	11,322	10,433	10,465	10,278