Dutch Bros Inc.BROS
Market cap
$10B
P/E ratio
| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Company-operated shops | 404 | 640 | 858 | 1,166 |
| Franchising and other | 94 | 99 | 108 | 115 |
| Total revenues | 498 | 739 | 966 | 1,281 |
| Company-operated shops | 319 | 518 | 678 | 316 |
| Franchising and other | 28 | 40 | 37 | 30 |
| Cost of sales | 346 | 558 | 714 | 941 |
| Selling, general and administrative | 265 | 184 | 205 | 234 |
| Total costs and expenses | 611 | 742 | 920 | 1,175 |
| Income (loss) from operations | -113 | -3 | 46 | 106 |
| Interest expense, net | -7 | -18 | -32 | -27 |
| Other income | -1 | 4 | 3 | 6 |
| Total other expense | -8 | -14 | -29 | -21 |
| Income (loss) before income taxes | -122 | -17 | 17 | 85 |
| Income tax expense | -2 | 3 | 7 | 18 |
| Net income (loss) | -120 | -19 | 10 | 66 |
| Less: Net income (loss) attributable to non-controlling interests | -38 | -14 | 8 | 31 |
| Net income (loss) attributable to Dutch Bros Inc. | -13 | -5 | 10 | 66 |
| Earnings Per Share, Basic | -0.28 | -0.09 | 0.03 | 0.34 |
| Earnings Per Share, Diluted | -0.28 | -0.09 | 0.03 | 0.34 |