- US-listed companies
- BROWN & BROWN, INC.
- Balance sheet
BROWN & BROWN, INC.【BRO】Balance sheet
Market cap
$23.1B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 273 | 286 | 220 | 203 | 470 | 443 | 516 | 573 | 439 | 963 | 1,272 | 1,470 | 2,033 | 2,303 | 2,502 |
| Marketable securities, current | 8 | 8 | 8 | 11 | 11 | 14 | 15 | 25 | 13 | 12 | 18 | 13 | 12 | 11 | 10 |
| Total cash & short-term investments | 281 | 294 | 228 | 214 | 481 | 457 | 531 | 598 | 452 | 975 | 1,290 | 1,483 | 2,045 | 2,314 | 2,512 |
| Total current assets | 653 | 708 | 760 | 928 | 1,570 | 1,537 | 1,761 | 2,242 | 2,167 | 2,495 | 2,958 | 3,330 | 4,996 | 5,130 | 6,924 |
| Property, plant and equipment, net | 60 | 61 | 74 | 75 | 85 | 82 | 76 | 77 | 100 | 149 | 201 | 212 | 240 | 270 | 319 |
| Total non-current assets | 1,748 | 1,899 | 2,369 | 2,721 | 3,386 | 3,475 | 3,527 | 3,505 | 4,521 | 5,128 | 6,008 | 6,465 | 8,978 | 9,754 | 10,688 |
| Total assets | 2,401 | 2,607 | 3,128 | 3,650 | 4,956 | 5,013 | 5,287 | 5,748 | 6,689 | 7,623 | 8,966 | 9,795 | 13,974 | 14,883 | 17,612 |
| Accounts payable | 34 | 22 | 49 | 34 | 57 | 64 | 70 | 64 | 87 | 100 | 190 | 206 | 287 | 459 | 373 |
| Long-term debt, current | - | 1 | 0 | 100 | 46 | 73 | 56 | 120 | 50 | 55 | 70 | 43 | 251 | 569 | 225 |
| Total current liabilities | 470 | 482 | 568 | 907 | 1,269 | 1,329 | 1,445 | 1,987 | 1,783 | 2,045 | 2,354 | 2,667 | 4,597 | 4,957 | 6,314 |
| Long-term debt, non-current | 250 | 250 | 450 | 380 | 1,153 | 1,080 | 1,018 | 856 | 1,457 | 1,500 | 2,026 | 1,980 | 3,692 | 3,227 | 3,599 |
| Common stock and paid-in capital | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 29 | 29 | 30 | 30 | 30 | 30 | 30 | 31 |
| Retained earnings | 1,205 | 1,323 | 1,457 | 1,621 | 1,768 | 1,947 | 2,135 | 2,457 | 2,834 | 3,141 | 3,521 | 4,001 | 4,553 | 5,289 | 6,128 |
| Stockholders' equity | 1,506 | 1,644 | 1,807 | 2,007 | 2,114 | 2,150 | 2,360 | 2,583 | 3,001 | 3,350 | 3,754 | 4,197 | 4,607 | 5,579 | 6,437 |
| Total debt | 252 | 251 | 450 | 480 | 1,198 | 1,145 | 1,074 | 976 | 1,507 | 1,555 | 2,096 | 2,023 | 3,942 | 3,796 | 3,824 |
| Net debt | -29 | -43 | 222 | 266 | 717 | 688 | 543 | 378 | 1,055 | 580 | 806 | 540 | 1,897 | 1,482 | 1,312 |
| D/E ratio (%) | 16.7 | 15.3 | 24.9 | 23.9 | 56.7 | 53.2 | 45.5 | 37.8 | 50.2 | 46.4 | 55.8 | 48.2 | 85.6 | 68 | 59.4 |