- US-listed companies
- BOX INC
- Income statement
BOX INC (BOX) Income statement
Market cap
$3.6B
P/E ratio
44.4x
| 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 303 | 399 | 506 | 608 | 696 | 771 | 874 | 991 | 1,038 | 1,090 | 1,177 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | 87 | 112 | 135 | 174 | 216 | 225 | 249 | 253 | 261 | 228 | 245 |
| Gross profit | 216 | 286 | 371 | 435 | 481 | 546 | 625 | 738 | 777 | 862 | 933 |
| Gross margin (%) | |||||||||||
| Research & development | 103 | 116 | 137 | 164 | 200 | 201 | 219 | 244 | 249 | 265 | 295 |
| Operating margin (%) | |||||||||||
| Operating expenses | 417 | 437 | 525 | 569 | 620 | 584 | 652 | 701 | 726 | 782 | 849 |
| Operating income | -201 | -151 | -154 | -134 | -139 | -38 | -28 | 37 | 51 | 80 | 83 |
| Income before tax | -202 | -151 | -154 | -133 | -143 | -42 | -37 | 34 | 63 | 85 | 99 |
| Pretax margin (%) | -66.8 | -37.9 | -30.5 | -21.9 | -20.5 | -5.5 | -4.3 | 3.5 | 6 | 7.8 | 8.4 |
| Provision for income taxes | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 8 | -66 | -159 | -17 |
| Effective tax rate (%) | |||||||||||
| Net income | -203 | -152 | -155 | -135 | -144 | -43 | -41 | 27 | 129 | 245 | 115 |
| Net income margin (%) | |||||||||||
| Earnings per share | - | - | - | - | - | - | - | 0.06 | 0.69 | 1.4 | 0.6 |
| Diluted EPS | - | - | - | - | - | - | - | 0.06 | 0.67 | 1.36 | 0.58 |