- US-listed companies
- Builders FirstSource, Inc.
- Balance sheet
Builders FirstSource, Inc.【BLDR】Balance sheet
Market cap
$13.8B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 147 | 131 | 55 | 18 | 65 | 14 | 58 | 10 | 14 | 424 | 43 | 80 | 66 | 154 |
| Total cash & short-term investments | 147 | 131 | 55 | 18 | 65 | 14 | 58 | 10 | 14 | 424 | 43 | 80 | 66 | 154 |
| Accounts receivable, net | 76 | 117 | 143 | 148 | 529 | 569 | 632 | 654 | 615 | 880 | 1,709 | 1,448 | 1,437 | 1,163 |
| Inventories | 73 | 109 | 124 | 138 | 513 | 542 | 602 | 597 | 561 | 785 | 1,626 | 1,426 | 1,228 | 1,212 |
| Total current assets | 320 | 380 | 331 | 332 | 1,194 | 1,216 | 1,396 | 1,374 | 1,307 | 2,224 | 3,968 | 3,498 | 3,301 | 3,141 |
| Property, plant and equipment, net | 48 | 44 | 49 | 76 | 734 | 656 | 639 | 670 | 722 | 749 | 1,385 | 1,568 | 1,804 | 1,962 |
| Total non-current assets | 169 | 171 | 185 | 252 | 1,688 | 1,694 | 1,610 | 1,559 | 1,943 | 1,950 | 6,746 | 7,098 | 7,199 | 7,442 |
| Total assets | 489 | 551 | 516 | 583 | 2,882 | 2,910 | 3,006 | 2,932 | 3,249 | 4,174 | 10,714 | 10,595 | 10,499 | 10,583 |
| Accounts payable | 49 | 79 | 81 | 76 | 365 | 410 | 514 | 423 | 437 | 600 | 1,093 | 803 | 881 | 868 |
| Long-term debt, current | 0 | 0 | 0 | 30 | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 74 | 117 | 126 | 172 | 735 | 755 | 798 | 731 | 821 | 1,075 | 2,129 | 1,843 | 1,863 | 1,777 |
| Long-term debt, non-current | 297 | 361 | 354 | 354 | - | - | - | - | - | - | - | - | - | - |
| Total non-current liabilities | 314 | 386 | 374 | 371 | 1,998 | 1,846 | 1,832 | 1,605 | 1,603 | 1,946 | 3,783 | 3,790 | 3,904 | 4,509 |
| Total liabilities | 388 | 503 | 500 | 543 | 2,733 | 2,600 | 2,630 | 2,336 | 2,425 | 3,021 | 5,912 | 5,633 | 5,767 | 6,287 |
| Common stock and paid-in capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Retained earnings | -259 | -316 | -359 | -341 | -364 | -219 | -172 | 35 | 249 | 562 | 540 | 704 | 460 | 24 |
| Stockholders' equity | 101 | 48 | 15 | 40 | 149 | 310 | 376 | 596 | 825 | 1,153 | 4,802 | 4,963 | 4,732 | 4,296 |
| Total debt | 298 | 361 | 354 | 384 | - | - | - | - | - | - | - | - | - | - |
| Net debt | 151 | 230 | 299 | 366 | - | - | - | - | - | - | - | - | - | - |
| D/E ratio (%) | 293.9 | 750.5 | 2,303.3 | 955 | - | - | - | - | - | - | - | - | - | - |
| Working capital |