US-listed companies
Brookfield Renewable Partners L.P.

Brookfield Renewable Partners L.P.BEP

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Non-controlling interest	-	-	-	160	252	596	686
Cash and cash equivalents	799	173	115	431	764	998	1,141
Restricted cash	181	136	154	208	261	139	310
Trade and other current receivables	554	607	718	928	1,683	1,860	1,517
Financial instrument assets	72	60	75	62	60	125	199
Due from related parties	60	65	60	56	35	123	1,443
Assets held for sale	-	920	352	57	58	938	-
Total current assets	1,666	1,961	1,474	1,742	2,861	4,183	4,610
Financial instrument assets	113	124	165	407	262	1,500	1,768
Equity-accounted investments	721	1,569	1,889	971	1,107	1,392	2,546
Non-controlling interest	27,096	29,025	30,714	44,590	49,432	54,283	64,005
Property, plant and equipment	27,096	29,025	30,714	44,590	49,432	54,283	64,005
Intangible assets	-	-	-	232	218	209	15
Goodwill	901	828	821	970	966	1,526	1,944
Goodwill	901	828	821	970	966	1,526	1,944
Deferred tax assets	177	91	116	205	197	176	244
Deferred tax assets	177	91	116	205	197	176	244
Other long-term assets	230	505	512	605	824	842	1,011
Other long-term assets	230	505	512	605	824	842	1,011
Non-controlling interest	30,904	34,103	35,691	49,722	55,867	64,111	76,128
Total assets	30,904	34,103	35,691	49,722	55,867	64,111	76,128
Non-controlling interest	30,904	34,103	35,691	49,722	55,867	64,111	76,128
Total assets	30,904	34,103	35,691	49,722	55,867	64,111	76,128
Trade and other current payables	542	533	590	625	779	1,086	1,539
Financial instrument liabilities	184	27	139	283	400	559	687
Due to related parties	112	101	127	506	164	588	835
Corporate borrowings	1,676	6	-	3	-	249	183
Non-recourse borrowings	-	489	685	1,141	1,818	2,027	4,752
Provisions	-	-	-	304	55	83	42
Liabilities directly associated with assets held for sale	-	489	137	14	6	351	-
Total current liabilities	2,514	1,689	1,678	2,876	3,222	4,943	8,038
Financial instrument liabilities	86	111	39	668	565	1,670	2,433
Corporate borrowings	10,090	2,328	2,100	2,132	2,149	2,299	2,650
Non-recourse borrowings	-	-	8,219	14,806	17,562	20,275	22,117
Deferred tax liabilities	3,588	4,140	4,537	5,515	6,215	6,507	7,174
Provisions	-	-	-	712	718	600	1,268
Other long-term liabilities	344	734	987	1,246	1,440	1,531	1,764
Due to related parties	-	-	-	-	-	-	705
Other long-term liabilities	344	734	987	1,246	1,440	1,531	1,764
Non-controlling interest	-	12,015	12,722	2,721	2,894	2,892	2,684
Participating non-controlling interests – in operating subsidiaries	6,298	8,129	8,742	11,100	12,303	14,755	18,863
General Partnership Noncontrolling Interests	58	66	68	56	59	59	55
Participating Noncontrolling Interests Holding Subsidiaries	2,843	3,252	3,315	2,721	2,894	2,892	2,684
BEPC exchangeable shares	-	-	-	-	2,562	2,561	2,479
Preferred equity	616	568	597	609	613	571	583
Perpetual subordinated notes	-	-	-	-	592	592	592
Non-controlling interests	-	8,129	-	-	-	-	-
Preferred limited partners’ equity	616	707	833	1,028	881	760	760
Limited partners’ equity	3,956	4,484	4,576	3,845	4,092	4,096	3,963
Non-controlling interest	-	8,129	-	16,894	19,023	21,430	25,256
Participating non-controlling interests – in operating subsidiaries	6,298	8,129	-	11,100	12,303	14,755	18,863
General Partnership Noncontrolling Interests	58	66	-	56	59	59	55
Participating Noncontrolling Interests Holding Subsidiaries	2,843	3,252	-	2,721	2,894	2,892	2,684
BEPC exchangeable shares	-	-	-	-	2,562	2,561	2,479
Preferred equity	616	568	-	609	613	571	583
Perpetual subordinated notes	-	-	-	-	592	592	592
Total Equity	14,282	17,206	-	21,767	23,996	26,286	29,979
Total Liabilities and Equity	30,904	34,103	35,691	49,722	55,867	64,111	76,128