BRANDYWINE REALTY TRUSTBDN
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 |
|---|
| Rents | - | - | - | - | - | - | - | - | - | 555 | 514 | 452 | 471 | 480 |
|---|
| Third Party Management Revenue | - | - | - | - | - | - | - | - | - | - | 19 | 26 | 24 | 24 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | 3 | 9 | 11 | 10 |
|---|
| Revenues | 567 | 582 | 560 | 562 | 597 | 603 | 525 | 520 | 544 | 580 | 535 | 487 | 506 | 515 |
|---|
| Property operating expenses | - | - | - | - | - | - | - | - | - | - | 132 | 122 | 130 | 130 |
|---|
| Real estate taxes | 54 | 56 | 56 | 56 | 52 | 51 | 46 | 45 | 51 | 62 | 63 | 54 | 54 | 50 |
|---|
| Third party management expenses | - | - | - | - | - | - | - | - | 12 | 9 | 10 | 13 | 11 | 10 |
|---|
| Depreciation and amortization | 213 | 219 | 199 | 199 | 209 | 219 | 190 | 179 | 174 | 210 | 188 | 178 | 178 | 189 |
|---|
| General and Administrative Expense | 23 | 25 | 25 | 28 | 27 | 29 | 27 | 29 | 28 | 32 | 30 | 30 | 35 | 35 |
|---|
| Provision for impairment | - | - | - | - | - | 82 | 41 | 3 | 72 | - | - | - | 5 | 132 |
|---|
| Total operating expenses | - | - | - | - | - | - | 466 | 417 | 492 | 468 | 424 | 397 | 412 | 545 |
|---|
| Net gain on disposition of real estate | - | - | - | - | - | 20 | 117 | 32 | 3 | 0 | 289 | 0 | 18 | 8 |
|---|
| Net gain on sale of undepreciated real estate | - | - | - | - | - | 3 | 9 | 1 | 3 | 2 | 0 | 3 | 8 | 1 |
|---|
| Total gain on sale of real estate | - | 10 | 35 | 29 | 6 | 24 | 126 | 33 | 6 | 2 | 290 | 3 | 26 | 9 |
|---|
| Operating income (loss) | 100 | 106 | 118 | 116 | 126 | 34 | 59 | 104 | 59 | 115 | 400 | 93 | 120 | -22 |
|---|
| Investment Income, Net | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
|---|
| Interest expense | - | - | - | 1 | 1 | 1 | 1 | - | - | - | 74 | 63 | 69 | 95 |
|---|
| Interest expense - amortization of deferred financing costs | 4 | 5 | 6 | 5 | 5 | 5 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
|---|
| Investment (loss) income | 5 | 4 | 3 | 4 | -1 | -1 | -12 | -8 | -15 | -10 | -19 | -27 | -22 | -78 |
|---|
| Net gain on real estate venture transactions | - | - | - | - | - | 7 | 20 | 81 | 142 | 12 | 0 | 3 | 27 | 0 |
|---|
| Gain (Loss) on Extinguishment of Debt | -2 | -3 | -22 | -2 | -8 | - | -67 | -4 | -0 | - | - | - | -0 | 0 |
|---|
| Net income (loss) before income taxes | - | - | - | - | - | - | - | 121 | 138 | 35 | 307 | 12 | 54 | -197 |
|---|
| Income tax provision | - | - | - | - | - | - | - | -1 | 0 | 0 | -0 | 0 | 0 | 0 |
|---|
| Net income (loss) | -18 | -5 | 7 | 43 | 7 | -31 | 41 | 122 | 137 | 35 | 307 | 12 | 54 | -197 |
|---|
| Net (income) loss attributable to noncontrolling interests | -1 | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | -1 |
|---|
| Net income (loss) attributable to Brandywine Realty Trust | -17 | -4 | 7 | 43 | 7 | -30 | 41 | 122 | 137 | 35 | 307 | 12 | 54 | -197 |
|---|
| Nonforfeitable dividends allocated to unvested restricted shareholders | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|---|
| Net income (loss) attributable to common shareholders, Basic | -26 | -13 | -8 | 36 | -0 | -38 | 33 | 115 | 136 | 34 | 305 | 12 | 53 | -197 |
|---|
| Earnings Per Share, Basic | -0.19 | -0.1 | -0.06 | 0.23 | - | -0.21 | 0.19 | - | - | - | 1.77 | 0.07 | 0.31 | -1.15 |
|---|
| Net income (loss) before income taxes | - | - | - | - | - | - | - | 121 | 138 | 35 | 307 | 12 | 54 | -197 |
|---|
| Earnings Per Share, Diluted | -0.19 | -0.1 | -0.06 | 0.23 | - | -0.21 | 0.19 | - | - | - | 1.77 | 0.07 | 0.31 | -1.15 |
|---|
| Income tax provision | - | - | - | - | - | - | - | -1 | 0 | 0 | -0 | 0 | 0 | 0 |
|---|
| Net income (loss) | -18 | -5 | 7 | 43 | 7 | -31 | 41 | 122 | 137 | 35 | 307 | 12 | 54 | -197 |
|---|
| Net (income) loss attributable to noncontrolling interests | -1 | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | -1 |
|---|
| Net income (loss) attributable to Brandywine Realty Trust | -17 | -4 | 7 | 43 | 7 | -30 | 41 | 122 | 137 | 35 | 307 | 12 | 54 | -197 |
|---|
| Nonforfeitable dividends allocated to unvested restricted shareholders | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|---|
| Net income (loss) attributable to common shareholders, Basic | -26 | -13 | -8 | 36 | -0 | -38 | 33 | 115 | 136 | 34 | 305 | 12 | 53 | -197 |
|---|
| Earnings Per Share, Basic | -0.19 | -0.1 | -0.06 | 0.23 | - | -0.21 | 0.19 | - | - | - | 1.77 | 0.07 | 0.31 | -1.15 |
|---|
| Earnings Per Share, Diluted | -0.19 | -0.1 | -0.06 | 0.23 | - | -0.21 | 0.19 | - | - | - | 1.77 | 0.07 | 0.31 | -1.15 |
|---|