| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Loans, including fees | 45 | 48 | 54 | 58 | 67 | 69 | 73 | 98 | 114 | 107 | 108 | 124 |
---|
Mortgage-backed securities | - | - | - | - | - | - | 2 | 3 | 3 | 2 | 1 | 1 |
---|
Interest Income Other | - | - | - | - | - | - | - | - | 1 | 2 | 3 | 4 |
---|
Other Interest and Dividend Income | - | - | 0 | 0 | 0 | 1 | 1 | 4 | 6 | 3 | 1 | 3 |
---|
Total interest and dividend income | 53 | 54 | 57 | 60 | 67 | 71 | 78 | 105 | 124 | 113 | 113 | 131 |
---|
Demand | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 7 | 6 | 4 | 5 |
---|
Savings and club | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
---|
Certificates of deposit | 6 | 6 | 5 | 4 | 6 | 8 | 9 | 16 | 25 | 19 | 6 | 7 |
---|
Total deposits | 8 | 7 | 6 | 5 | 7 | 11 | 12 | 21 | 33 | 26 | 11 | 13 |
---|
Borrowings | 5 | 5 | 5 | 5 | 6 | 6 | 4 | 6 | 8 | 7 | 4 | 5 |
---|
Total interest expense | 13 | 12 | 11 | 10 | 14 | 16 | 16 | 27 | 41 | 33 | 15 | 17 |
---|
Net interest income | 40 | 42 | 47 | 50 | 54 | 55 | 62 | 78 | 83 | 80 | 97 | 114 |
---|
(Credit) provision for loan losses | 4 | 5 | 3 | 3 | 2 | 0 | 2 | 5 | 2 | 9 | 4 | -3 |
---|
Net interest income after (credit) provision for loan losses | 35 | 37 | 44 | 47 | 51 | 55 | 60 | 73 | 81 | 71 | 94 | 117 |
---|
Fees and Commissions | - | - | - | - | - | - | - | - | 3 | 3 | 4 | 5 |
---|
BOLI income | - | - | - | - | - | - | - | - | - | 1 | 3 | 3 |
---|
Gain on sales of loans | 1 | 1 | 2 | 2 | - | - | 2 | 2 | 1 | 1 | 1 | 0 |
---|
Gain Loss On Sale Of Impaired Loans Held In Portfolio | - | - | - | - | - | - | - | - | - | - | -0 | - |
---|
Gains (Losses) on Sales of Other Real Estate | -0 | -1 | 0 | 0 | - | - | 2 | 0 | 0 | -0 | 0 | - |
---|
Gain on sale of premises | - | - | - | - | - | - | - | - | - | 4 | 0 | - |
---|
Realized and unrealized (loss) gain on equity investments | - | - | - | - | - | - | - | - | 0 | 2 | 0 | -6 |
---|
Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 |
---|
Total non-interest income | 2 | -7 | 3 | 4 | 7 | 6 | 7 | 8 | 5 | 12 | 9 | 2 |
---|
Labor and Related Expense | 13 | 15 | 16 | 20 | 23 | 25 | 24 | 28 | 28 | 26 | 26 | 28 |
---|
Occupancy, Net | 3 | 4 | 4 | 4 | 5 | 8 | 8 | 10 | 11 | 12 | 11 | 11 |
---|
Data processing service fees | - | - | - | - | - | 3 | 3 | 3 | 3 | 4 | 6 | 6 |
---|
Professional fees | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 4 |
---|
Director fees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
---|
Regulatory assessments | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 |
---|
Advertising Expense | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
---|
Other real estate owned, net | - | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Loss from extinguishment of debt | - | - | - | - | - | - | - | - | - | -1 | -2 | - |
---|
Other | 4 | 4 | 2 | 3 | 6 | 6 | 6 | 8 | 9 | 7 | 4 | 4 |
---|
Total non-interest expense | 28 | 34 | 31 | 38 | 46 | 48 | 47 | 56 | 56 | 54 | 54 | 56 |
---|
Income before income tax provision | 9 | -4 | 16 | 13 | 12 | 13 | 20 | 24 | 30 | 29 | 48 | 63 |
---|
Income taxes | 3 | -2 | 7 | 5 | 5 | 5 | 10 | 7 | 9 | 9 | 14 | 18 |
---|
Net Income | 6 | -2 | 9 | 8 | 7 | 8 | 10 | 17 | 21 | 21 | 34 | 46 |
---|
Preferred stock dividends | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Net Income available to common stockholders | - | -2 | 9 | 7 | 6 | 7 | 9 | 16 | 20 | 20 | 33 | 45 |
---|
Basic | 0.64 | -0.23 | 1.06 | 0.81 | 0.69 | 0.63 | 0.76 | 1.02 | 1.2 | 1.14 | 1.94 | 2.64 |
---|
Diluted | 0.64 | -0.23 | 1.06 | 0.81 | 0.69 | 0.63 | 0.75 | 1.01 | 1.2 | 1.14 | 1.92 | 2.58 |
---|