Bath & Body Works, Inc.【BBWI】Income statement

Market cap

$4.9B

P/E ratio

	2011/01	2013/02	2014/02	2015/01	2016/01	2017/01	2018/02	2019/02	2020/02	2021/01	2022/01	2023/01	2024/02	2025/02
Revenue	9,613	10,459	10,773	11,454	12,154	12,574	12,632	13,237	12,914	11,847	7,882	7,560	7,429	7,307
Revenue growth (%)	-	-
Cost of revenue	5,982	6,073	6,344	6,646	6,950	7,449	7,673	8,338	8,464	7,180	4,027	4,305	4,193	4,073
Gross profit	3,631	4,386	4,429	4,808	5,204	5,125	4,959	4,899	4,450	4,667	3,855	3,255	3,236	3,234
Gross margin (%)
Selling, general & administrative	2,341	2,720	2,686	2,855	3,012	3,122	3,231	3,563	3,472	3,087	1,846	1,879	1,951	1,968
Operating margin (%)
Operating income	1,284	1,573	1,743	1,953	2,192	2,003	1,728	1,237	258	1,580	2,009	1,376	1,285	1,266
Income before tax	-	-	1,446	1,636	1,934	1,696	1,312	857	-181	1,092	1,423	1,045	1,021	1,028
Pretax margin (%)	-	-	13.4	14.3	15.9	13.5	10.4	6.5	-1.4	9.2	18.1	13.8	13.7	14.1
Provision for income taxes	446	528	543	594	681	538	329	213	185	248	348	251	143	230
Effective tax rate (%)	-	-
Net income	805	753	903	1,042	1,253	1,158	983	644	-366	844	1,333	800	878	798
Net income margin (%)
Earnings per share	2.49	2.6	3.12	3.57	4.3	4.04	3.46	2.33	-1.33	3.04	4.96	3.45	3.86	3.62
Diluted EPS	2.42	2.54	3.05	3.5	4.22	3.98	3.42	2.31	-1.33	3	4.88	3.43	3.84	3.61
Dividend payout ratio (%)
Dividend per share	0.6	5	1.2	2.36	4	4.4	2.4	2.4	1.2	0.3	0.45	0.8	0.8	0.8
EBITDA	-	-	-	-	-			-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-			-	-	-	-	-	-	-