BALL Corp【BALL】Balance sheet

Market cap

$15.4B

P/E ratio

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Cash and cash equivalents	152	166	174	416	191	224	597	448	728	1,806	1,381	579	558	710	931
Total cash & short-term investments	152	166	174	416	191	224	597	448	728	1,806	1,381	579	558	710	931
Inventories	1,084	1,073	1,044	1,028	1,017	898	1,413	1,526	1,271	1,274	1,353	1,795	2,179	1,559	1,477
Total current assets	2,306	2,322	2,339	2,466	2,314	2,184	3,653	3,758	3,940	4,884	4,675	5,223	5,489	4,883	4,841
Property, plant and equipment, net	2,048	2,265	2,289	2,372	2,431	2,686	4,387	4,610	4,542	4,470	-	-	-	-	-
Total non-current assets	4,622	4,963	5,168	5,354	5,258	7,593	12,520	13,411	12,614	12,476	13,577	14,491	14,420	14,420	12,787
Total assets	6,928	7,285	7,507	7,820	7,571	9,777	16,173	17,169	16,554	17,360	18,252	19,714	19,909	19,303	17,628
Accounts payable	700	847	947	999	1,340	1,501	2,033	2,762	3,095	3,136	3,430	4,759	4,383	3,753	3,418
Long-term debt, current	-	-	-	-	-	-	-	-	-	1,454	-	-	-	-	191
Total current liabilities	1,383	1,856	1,686	1,927	2,007	2,142	2,969	4,107	4,095	5,577	4,444	5,953	7,008	6,185	4,847
Long-term debt, non-current	2,702	2,697	3,085	3,183	2,994	5,054	7,310	6,518	6,510	6,337	-	-	-	-	-
Total non-current liabilities	3,886	4,051	4,531	4,501	4,325	6,374	9,663	9,016	8,897	8,764	10,471	10,076	9,374	9,281	6,851
Total liabilities	5,270	5,907	6,217	6,429	6,331	8,516	12,632	13,123	12,992	14,341	14,915	16,029	16,382	15,466	11,698
Common stock and paid-in capital	893	942	1,026	1,078	1,131	962	1,038	1,084	1,157	1,178	1,167	1,220	1,260	1,312	1,395
Retained earnings	2,830	3,228	3,581	3,914	4,347	4,558	4,739	4,987	5,341	5,803	6,192	6,843	7,309	7,763	11,527
Stockholders' equity	1,658	1,378	1,290	1,391	1,240	1,261	3,541	4,046	3,562	3,019	3,337	3,685	3,527	3,837	5,930
Total debt	2,702	2,697	3,085	3,183	2,994	4,974	7,310	6,518	6,518	7,791	-	-	-	-	191
Net debt	2,550	2,531	2,911	2,767	2,802	4,750	6,713	6,070	5,790	5,985	-	-	-	-	-740
D/E ratio (%)	162.9	195.7	239.2	228.7	241.5	394.4	206.4	161.1	183	258.1	-	-	-	-	3.2

Raw aggregated data