AXON ENTERPRISE, INC. (AXON) Cash flow
Market cap
$31.6B
P/E ratio
260x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Depreciation & amortization | 8 | 7 | 5 | 4 | 3 | 4 | 11 | 11 | 12 | 19 | 24 | 33 | 48 | 83 |
| Stock-based compensation | 3 | 3 | 4 | 6 | 7 | 9 | 22 | 78 | 134 | 303 | 106 | 131 | 383 | 634 |
| Cash from operations | 17 | 27 | 32 | 35 | 46 | 18 | 64 | 66 | 38 | 124 | 235 | 189 | 408 | 211 |
| Capital expenditures | -1,854,083 | -1,333,986 | -2 | -3 | -6 | -5 | -11 | -16 | -73 | -50 | -56 | -60 | -79 | -136 |
| Cash from investing | -7,597,642 | 2 | -23 | -25 | -36 | -3 | -10 | -241 | -357 | 253 | -831 | 12 | -491 | -725 |
| Repurchases of common stock | 32 | 20 | 25 | 22 | 8 | 34 | - | - | - | - | - | - | - | - |
| Repayments of term debt | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
| Cash from financing | -31,061,610 | -13,363,416 | -3 | -5 | 1 | -35 | 219 | -4 | 299 | -174 | 598 | 41 | -45 | 1,252 |
| Free cash flow | ||||||||||||||
| FCF margin (%) |