- US-listed companies
- Archrock, Inc.
- Balance sheet
Archrock, Inc.【AROC】Balance sheet
Market cap
$4.6B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 45 | 22 | 35 | 36 | 40 | 2 | 3 | 11 | 6 | 4 | 1 | 2 | 2 | 1 | 4 |
| Total cash & short-term investments | 45 | 22 | 35 | 36 | 40 | 2 | 3 | 11 | 6 | 4 | 1 | 2 | 2 | 1 | 4 |
| Accounts receivable, net | - | - | - | - | - | - | - | - | - | 145 | 104 | 105 | - | - | - |
| Inventories | 396 | 362 | 388 | 414 | 404 | 129 | 94 | 91 | 76 | 74 | 64 | 73 | 85 | 82 | 90 |
| Total current assets | 1,161 | 1,124 | 1,238 | 1,221 | 1,266 | 285 | 216 | 221 | 256 | 232 | 182 | 187 | 232 | 213 | 233 |
| Property, plant and equipment, net | 3,093 | 3,004 | 2,842 | 2,820 | 3,327 | 2,268 | 2,079 | 2,077 | 2,171 | 2,559 | 2,390 | 2,227 | 2,199 | 2,302 | 3,324 |
| Total non-current assets | 3,581 | 3,237 | 3,017 | 3,006 | 3,591 | 2,421 | 2,199 | 2,187 | 2,296 | 2,878 | 2,598 | 2,403 | 2,367 | 2,443 | 3,591 |
| Total assets | 4,742 | 4,361 | 4,255 | 4,227 | 4,857 | 2,707 | 2,415 | 2,408 | 2,553 | 3,110 | 2,780 | 2,590 | 2,599 | 2,656 | 3,824 |
| Accounts payable | 157 | 216 | 232 | 177 | 203 | 52 | 33 | 55 | 55 | 60 | 31 | 39 | 64 | 61 | 58 |
| Total current liabilities | 758 | 670 | 775 | 641 | 611 | 135 | 107 | 131 | 151 | 139 | 112 | 125 | 149 | 152 | 189 |
| Long-term debt, non-current | 1,897 | 1,773 | - | - | - | - | - | - | - | - | - | 1,531 | 1,548 | 1,585 | 2,198 |
| Total non-current liabilities | 2,181 | 2,011 | 1,778 | 1,773 | 2,293 | 1,784 | 1,623 | 1,542 | 1,560 | 1,885 | 1,732 | 1,573 | 1,589 | 1,633 | 2,312 |
| Total liabilities | 2,939 | 2,681 | 2,553 | 2,414 | 2,904 | 1,920 | 1,730 | 1,672 | 1,711 | 2,024 | 1,844 | 1,699 | 1,738 | 1,785 | 2,501 |
| Common stock and paid-in capital | 3,501 | 3,646 | 3,711 | 3,770 | 3,716 | 2,946 | 3,022 | 3,094 | 3,179 | 3,414 | 3,426 | 3,442 | 3,458 | 3,472 | 3,883 |
| Retained earnings | -1,667 | -2,008 | -2,047 | -1,924 | -1,866 | -2,014 | -2,227 | -2,241 | -2,264 | -2,245 | -2,402 | -2,463 | -2,509 | -2,500 | -2,438 |
| Stockholders' equity | 1,802 | 1,680 | 1,702 | 1,813 | 1,953 | 787 | 719 | 777 | 842 | 1,086 | 936 | 891 | 861 | 871 | 1,324 |
| Total debt | 1,897 | 1,773 | - | - | - | - | - | - | - | - | - | 1,531 | 1,548 | 1,585 | 2,198 |
| Net debt | 1,853 | 1,751 | - | - | - | - | - | - | - | - | - | 1,529 | 1,547 | 1,584 | 2,194 |
| D/E ratio (%) | 105.3 | 105.5 | - | - | - | - | - | - | - | - | - | 171.7 | 179.9 | 182 | 166.1 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - |