ANGIODYNAMICS INCANGO

Market cap

$306.88M

P/E ratio

	May 31, 2012	May 31, 2013	May 31, 2014	May 31, 2015	May 31, 2016	May 31, 2017	May 31, 2018	May 31, 2019	May 31, 2020	May 31, 2021	May 31, 2022	May 31, 2023
Net sales	222	342	354	357	354	350	344	271	264	291	316	339
Cost of Goods and Services Sold	-	-	-	-	-	-	167	115	114	134	150	165
Gross profit	126	169	180	177	174	176	177	156	150	157	166	174
Research and development	21	26	28	27	25	25	25	28	30	36	31	30
Sales and marketing	65	76	83	81	85	79	77	77	79	81	95	104
General and administrative	18	26	26	30	30	31	31	35	38	36	38	40
Amortization of intangibles	9	16	17	18	18	17	17	17	18	18	20	19
Goodwill impairment	-	-	-	-	-	-	-	-	159	-	-	15
Change in fair value of contingent consideration	-	2	-2	-8	1	-15	0	-7	-12	0	1	2
Acquisition Restructuring and Other Items Net	-	14	11	27	13	28	15	15	6	20	9	16
Total operating expenses	129	162	166	178	173	163	166	165	317	192	194	225
Operating loss	-3	7	13	-1	1	13	11	-9	-167	-35	-28	-51
Interest expense, net	1	5	4	3	3	3	3	5	1	1	1	3
Other income (expense), net	-2	-8	-7	-7	-4	-3	-3	-5	-1	0	-1	-1
Total other expenses, net	-	-	-	-	-	-	-	-	-	-1	-1	-3
Loss before income tax benefit	-5	-1	6	-8	-3	10	7	-15	-168	-36	-30	-54
Income tax benefit	-0	-0	3	-5	40	5	-9	-4	-1	-5	-3	-2
Net loss	-5	-1	3	-3	-44	5	16	61	-167	-32	-27	-52
Basic (usd per share)	-0.2	-0.02	0.09	-0.09	-1.21	0.14	0.44	1.64	-4.39	-0.82	-0.68	-1.33
Diluted (usd per share)	-0.2	-0.02	0.09	-0.09	-1.21	0.14	0.44	1.64	-4.39	-0.82	-0.68	-1.33