Arista Networks, Inc. (ANET) Cash flow
Market cap
$218.6B
P/E ratio
63.3x
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Depreciation & amortization | 10 | 14 | 20 | 21 | 28 | 33 | 45 | 50 | 63 | 71 | 62 | 73 |
| Stock-based compensation | 28 | 45 | 59 | 75 | 91 | 101 | 137 | 187 | 231 | 297 | 355 | 439 |
| Cash from operations | 115 | 201 | 131 | 632 | 503 | 963 | 735 | 1,016 | 493 | 2,034 | 3,708 | 4,372 |
| Capital expenditures | -13 | -20 | -21 | -15 | -24 | -16 | -15 | -65 | -45 | -34 | -32 | -119 |
| Cash from investing | -249 | 184 | -326 | -393 | -755 | -284 | -609 | -926 | 216 | -687 | -2,457 | -3,576 |
| Repurchases of common stock | - | - | - | - | - | 266 | 395 | 412 | 670 | 112 | 424 | 1,603 |
| Cash from financing | 261 | 63 | 76 | 51 | 43 | -218 | -346 | -361 | -655 | -84 | -422 | -1,596 |
| Free cash flow | ||||||||||||
| FCF margin (%) |