Apartment Income REIT Corp.AIRC

Market cap
$5.7B
P/E ratio
8.9x
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income-103479970689
Depreciation and amortization73---
Impairment of Real Estate47---
Depreciation and amortization73---
Loss on extinguishment of debt---24-
Loss on extinguishment of debt--157--2
Gain on dispositions of real estate, impairments of real estate, and derecognition of leased properties---940678
Gain on dispositions of real estate and derecognition of leased properties119595--
Discontinued Operations-8---
Income tax expense (benefit)95-542
Share-based compensation expense87-9
Discontinued Operations-8---
Income tax expense (benefit)95-542
Other, net-1---
Share-based compensation expense87-9
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Amortization of Debt Issuance Costs87--
Other, net-1---
Discontinued Operations-8---
Income tax expense (benefit)95-542
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Net income-103479970689
Net cash provided by operating activities277333421370
Depreciation and amortization73---
Impairment of Real Estate47---
Depreciation and amortization73---
Loss on extinguishment of debt---24-
Loss on extinguishment of debt--157--2
Gain on dispositions of real estate, impairments of real estate, and derecognition of leased properties---940678
Gain on dispositions of real estate and derecognition of leased properties119595--
Discontinued Operations-8---
Income tax expense (benefit)95-542
Share-based compensation expense87-9
Discontinued Operations-8---
Income tax expense (benefit)95-542
Other, net-1---
Share-based compensation expense87-9
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Amortization of Debt Issuance Costs87--
Other, net-1---
Discontinued Operations-8---
Income tax expense (benefit)95-542
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Net cash provided by operating activities277333421370
Purchases of real estate and deposits related to purchases of real estate-364861347
Capital expenditures19---
Purchases of real estate and deposits related to purchases of real estate-364861347
Proceeds from dispositions of real estate1599161,20952
Capital expenditures19---
Contributions to unconsolidated real estate partnerships---52
Distributions from unconsolidated real estate partnerships----207
Purchases of corporate assets175-1416
Proceeds from dispositions of real estate1599161,20952
Proceeds from repayment of note receivable--534-
Purchase of corporate assets175-1416
Proceeds from investments in debt securities-101--
Proceeds from repayment of note receivable--534-
Distributions from unconsolidated properties-24--
Proceeds from investments in debt securities-101--
Other investing activities, net2918-25-16
Net cash (used in) provided by investing activities-350478650-313
Proceeds from Issuance of Secured Debt644-541,006
Principal repayments on non-recourse property debt44---
Proceeds from Issuance of Secured Debt644-541,006
Principal repayments on non-recourse property debt44---
Repayment of term loans-350350325
Corporate term debt, net of repayments--1,150--
Repayment of term loans-350350325
Proceeds from (Repayments of) Lines of Credit-937159-347
Payment of deferred loan costs-14--
Payment of debt extinguishment costs15150231
Payment of debt issuance costs7---
Proceeds from Unsecured Notes Payable--400-
Payment of debt extinguishment costs15150231
Proceeds from Issuance of Common Stock-342--
Cash distributed to Aimco in Separation257---
Payment of dividends to holders of Common Stock305270278266
Proceeds from Unsecured Notes Payable--400-
Repurchases of Common Stock10-317124
Proceeds from Issuance of Common Stock-342--
Payment of distributions to common noncontrolling interests25283532
Proceeds from the issuance of Preferred Stock-0--
Redemptions of noncontrolling interests in the AIR Operating Partnership-1813-
Payment of stock issuance costs-0--
Repurchases of Common Stock10-317124
Proceeds from Noncontrolling Interests457796
Other financing activities, net-10-0-19-37
Net cash used in financing activities-26-792-862-241
Payment of dividends to holders of Common Stock305270278266
Payment of dividends to holders of Preferred Stock-0--
Payment of distributions to common noncontrolling interests25283532
Payment of distributions to preferred noncontrolling interests-6--
Redemptions of noncontrolling interests in the AIR Operating Partnership-1813-
Proceeds from Noncontrolling Interests457796
Other financing activities, net-10-0-19-37
Net cash used in financing activities-26-792-862-241
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH-19209-
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF DISCONTINUED OPERATIONS6---
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH-19209-184
Interest paid, net of amounts capitalized-130114128
Income Taxes Paid12766
Interest paid, net of amounts capitalized-130114128
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Non Cash Deferred Tax Liability Assumed--1-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Issuance of common OP Units in connection with acquisition of real estate-122-22
Proceeds from investment in unconsolidated real estate partnerships for contribution of real estate---271
Income Taxes Paid12766
Assets Net Of Liabilities Distributed560---
Recognition of right-of-use lease assets10-81-
Other Liabilities Incurred In The Separation Net68--
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Recognition of right-of-use lease assets10-81-
Accrued share repurchases (at end of period)---25
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Dividends Share Based Compensation Accrued111-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Non Cash Deferred Tax Liability Assumed--1-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Issuance of common OP Units in connection with acquisition of real estate-122-22
Proceeds from investment in unconsolidated real estate partnerships for contribution of real estate---271
Assets Net Of Liabilities Distributed560---
Recognition of right-of-use lease assets10-81-
Other Liabilities Incurred In The Separation Net68--
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Recognition of right-of-use lease assets10-81-
Accrued share repurchases (at end of period)---25
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Dividends Share Based Compensation Accrued111-
Net income-103479970689
Depreciation and amortization73---
Impairment of Real Estate47---
Depreciation and amortization73---
Loss on extinguishment of debt---24-
Loss on extinguishment of debt--157--2
Gain on dispositions of real estate, impairments of real estate, and derecognition of leased properties---940678
Gain on dispositions of real estate and derecognition of leased properties119595--
Discontinued Operations-8---
Income tax expense (benefit)95-542
Share-based compensation expense87-9
Discontinued Operations-8---
Income tax expense (benefit)95-542
Other, net-1---
Share-based compensation expense87-9
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Amortization of Debt Issuance Costs87--
Other, net-1---
Discontinued Operations-8---
Income tax expense (benefit)95-542
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Net income-103479970689
Net cash provided by operating activities277333421370
Depreciation and amortization73---
Impairment of Real Estate47---
Depreciation and amortization73---
Loss on extinguishment of debt---24-
Loss on extinguishment of debt--157--2
Gain on dispositions of real estate, impairments of real estate, and derecognition of leased properties---940678
Gain on dispositions of real estate and derecognition of leased properties119595--
Discontinued Operations-8---
Income tax expense (benefit)95-542
Share-based compensation expense87-9
Discontinued Operations-8---
Income tax expense (benefit)95-542
Other, net-1---
Share-based compensation expense87-9
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Amortization of Debt Issuance Costs87--
Other, net-1---
Discontinued Operations-8---
Income tax expense (benefit)95-542
Accounts receivable and other assets, net5820-28-5
Accounts payable, accrued liabilities and other13-18-27-32
Accounts receivable and other assets, net5820-28-5
Total adjustments380-146-549-319
Accounts payable, accrued liabilities and other13-18-27-32
Total adjustments380-146-549-319
Net cash provided by operating activities277333421370
Purchases of real estate and deposits related to purchases of real estate-364861347
Capital expenditures19---
Purchases of real estate and deposits related to purchases of real estate-364861347
Proceeds from dispositions of real estate1599161,20952
Capital expenditures19---
Contributions to unconsolidated real estate partnerships---52
Distributions from unconsolidated real estate partnerships----207
Purchases of corporate assets175-1416
Proceeds from dispositions of real estate1599161,20952
Proceeds from repayment of note receivable--534-
Purchase of corporate assets175-1416
Proceeds from investments in debt securities-101--
Proceeds from repayment of note receivable--534-
Distributions from unconsolidated properties-24--
Proceeds from investments in debt securities-101--
Other investing activities, net2918-25-16
Net cash (used in) provided by investing activities-350478650-313
Proceeds from Issuance of Secured Debt644-541,006
Principal repayments on non-recourse property debt44---
Proceeds from Issuance of Secured Debt644-541,006
Principal repayments on non-recourse property debt44---
Repayment of term loans-350350325
Corporate term debt, net of repayments--1,150--
Repayment of term loans-350350325
Proceeds from (Repayments of) Lines of Credit-937159-347
Payment of deferred loan costs-14--
Payment of debt extinguishment costs15150231
Payment of debt issuance costs7---
Proceeds from Unsecured Notes Payable--400-
Payment of debt extinguishment costs15150231
Proceeds from Issuance of Common Stock-342--
Cash distributed to Aimco in Separation257---
Payment of dividends to holders of Common Stock305270278266
Proceeds from Unsecured Notes Payable--400-
Repurchases of Common Stock10-317124
Proceeds from Issuance of Common Stock-342--
Payment of distributions to common noncontrolling interests25283532
Proceeds from the issuance of Preferred Stock-0--
Redemptions of noncontrolling interests in the AIR Operating Partnership-1813-
Payment of stock issuance costs-0--
Repurchases of Common Stock10-317124
Proceeds from Noncontrolling Interests457796
Other financing activities, net-10-0-19-37
Net cash used in financing activities-26-792-862-241
Payment of dividends to holders of Common Stock305270278266
Payment of dividends to holders of Preferred Stock-0--
Payment of distributions to common noncontrolling interests25283532
Payment of distributions to preferred noncontrolling interests-6--
Redemptions of noncontrolling interests in the AIR Operating Partnership-1813-
Proceeds from Noncontrolling Interests457796
Other financing activities, net-10-0-19-37
Net cash used in financing activities-26-792-862-241
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH-19209-184
Interest paid, net of amounts capitalized-130114128
Income Taxes Paid12766
Interest paid, net of amounts capitalized-130114128
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Non Cash Deferred Tax Liability Assumed--1-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Issuance of common OP Units in connection with acquisition of real estate-122-22
Proceeds from investment in unconsolidated real estate partnerships for contribution of real estate---271
Income Taxes Paid12766
Assets Net Of Liabilities Distributed560---
Recognition of right-of-use lease assets10-81-
Other Liabilities Incurred In The Separation Net68--
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Recognition of right-of-use lease assets10-81-
Accrued share repurchases (at end of period)---25
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Dividends Share Based Compensation Accrued111-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Non Cash Deferred Tax Liability Assumed--1-
Noncash or Part Noncash Acquisition, Debt Assumed-259-101
Issuance of common OP Units in connection with acquisition of real estate-122-22
Proceeds from investment in unconsolidated real estate partnerships for contribution of real estate---271
Assets Net Of Liabilities Distributed560---
Recognition of right-of-use lease assets10-81-
Other Liabilities Incurred In The Separation Net68--
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Recognition of right-of-use lease assets10-81-
Accrued share repurchases (at end of period)---25
Recognition of lease liabilities10-81-
Capital Expenditures Incurred but Not yet Paid3110115
Dividends Share Based Compensation Accrued111-